XML 88 R76.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information - Schedule of Reconciliation of Net Income (Loss) Attributable to Common Shareholders to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Information        
Net loss attributable to common shareholders $ (26,980) $ (58,007) $ (83,629) $ (47,381)
Net loss attributable to redeemable noncontrolling interests (4,365) (7,926) (12,353) (5,961)
Net income (loss) attributable to noncontrolling interests 36 (168) (10,931) (703)
NET LOSS (31,309) (66,101) (106,913) (54,045)
Depreciation and amortization expense 50,050 50,265 158,211 152,914
Corporate and other 11,881 11,246 43,855 42,462
Third-party real estate services 16,088 21,405 57,065 67,333
Share-based compensation related to Formation Transaction and special equity awards   46   397
Transaction and other costs 667 1,830 3,005 7,794
Interest expense 35,267 27,903 97,400 80,580
(Gain) loss on the extinguishment of debt (43)   (43) 450
Impairment loss   59,307 18,236 59,307
Income tax expense (benefit) 831 77 (40) 672
Third-party real estate services, including reimbursements revenue 17,061 23,942 52,326 69,588
Other revenue 2,827 2,704 16,216 8,276
Income (loss) from unconsolidated real estate ventures, net (745) (2,263) 4 (1,320)
Interest and other income, net 4,573 7,774 10,105 14,132
Gain (loss) on the sale of real estate, net (5,352) 906 (5,066) 41,606
Consolidated NOI $ 65,068 $ 72,915 $ 197,191 $ 225,582