XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
REVENUE        
Property rental $ 113,349 $ 120,294 $ 348,521 $ 364,919
Third-party real estate services, including reimbursements 17,061 23,942 52,326 69,588
Other revenue 5,616 7,326 15,683 22,112
Total revenue 136,026 151,562 416,530 456,619
EXPENSES        
Depreciation and amortization 50,050 50,265 158,211 152,914
Property operating 39,258 37,588 110,791 109,112
Real estate taxes 11,812 14,413 40,006 44,061
General and administrative:        
Corporate and other 11,881 11,246 43,855 42,462
Third-party real estate services 16,088 21,405 57,065 67,333
Share-based compensation related to Formation Transaction and special equity awards   46   397
Transaction and other costs 667 1,830 3,005 7,794
Total expenses 129,756 136,793 412,933 424,073
OTHER INCOME (EXPENSE)        
Income (loss) from unconsolidated real estate ventures, net (745) (2,263) 4 (1,320)
Interest and other income, net 4,573 7,774 10,105 14,132
Interest expense (35,267) (27,903) (97,400) (80,580)
Gain (loss) on the sale of real estate, net (5,352) 906 (5,066) 41,606
Gain (loss) on the extinguishment of debt 43   43 (450)
Impairment loss   (59,307) (18,236) (59,307)
Total other income (expense) (36,748) (80,793) (110,550) (85,919)
LOSS BEFORE INCOME TAX (EXPENSE) BENEFIT (30,478) (66,024) (106,953) (53,373)
Income tax (expense) benefit (831) (77) 40 (672)
NET LOSS (31,309) (66,101) (106,913) (54,045)
Net loss attributable to redeemable noncontrolling interests 4,365 7,926 12,353 5,961
Net (income) loss attributable to noncontrolling interests (36) 168 10,931 703
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (26,980) $ (58,007) $ (83,629) $ (47,381)
LOSS PER COMMON SHARE:        
LOSS PER COMMON SHARE - BASIC $ (0.32) $ (0.58) $ (0.95) $ (0.45)
LOSS PER COMMON SHARE - DILUTED $ (0.32) $ (0.58) $ (0.95) $ (0.45)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC 85,292 101,445 89,637 108,351
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED 85,292 101,445 89,637 108,351