XML 44 R32.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt (Tables)
3 Months Ended
Mar. 31, 2024
Mortgage loans  
Debt Instrument [Line Items]  
Summary of debt

Weighted Average

Effective

   

Interest Rate (1)

  

March 31, 2024

   

December 31, 2023

(In thousands)

Variable rate (2)

 

6.31%

$

641,382

$

608,582

Fixed rate (3)

 

4.78%

 

1,189,484

 

1,189,643

Mortgage loans

 

1,830,866

 

1,798,225

Unamortized deferred financing costs and premium / discount, net

 

(14,358)

 

(15,211)

Mortgage loans, net

$

1,816,508

$

1,783,014

(1)Weighted average effective interest rate as of March 31, 2024.
(2)Includes variable rate mortgage loans with interest rate cap agreements. For mortgage loans with interest rate caps, the weighted average interest rate cap strike was 3.41%, and the weighted average maturity date of the interest rate caps was April 2025. The interest rate cap strike is exclusive of the credit spreads associated with the mortgage loans. As of March 31, 2024, one-month term Secured Overnight Financing Rate ("SOFR") was 5.33%.
(3)Includes variable rate mortgages with interest rates fixed by interest rate swap agreements.
Line of credit  
Debt Instrument [Line Items]  
Summary of debt

Effective

    

Interest Rate (1)

March 31, 2024

    

December 31, 2023

(In thousands)

Revolving credit facility (2) (3)

 

6.79%

$

$

62,000

Tranche A-1 Term Loan (4)

 

2.70%

$

200,000

$

200,000

Tranche A-2 Term Loan (5)

 

3.58%

 

400,000

 

400,000

2023 Term Loan (6)

5.31%

120,000

120,000

Term loans

 

  

 

720,000

 

720,000

Unamortized deferred financing costs, net

 

  

 

(2,609)

 

(2,828)

Term loans, net

 

  

$

717,391

$

717,172

(1)Effective interest rate as of March 31, 2024. The interest rate for our revolving credit facility excludes a 0.15% facility fee.
(2)As of March 31, 2024, daily SOFR was 5.34%. As of March 31, 2024 and December 31, 2023, letters of credit with an aggregate face amount of $467,000 were outstanding under our revolving credit facility.
(3)As of March 31, 2024 and December 31, 2023, excludes $9.5 million and $10.2 million of net deferred financing costs related to our revolving credit facility that were included in "Other assets, net" in our balance sheets.
(4)As of March 31, 2024 and December 31, 2023, the interest rate swaps fix SOFR at a weighted average interest rate of 1.46%. Interest rate swaps with a total notional value of $200.0 million mature in July 2024. We have two forward-starting interest rate swaps that will be effective July 2024 with a total notional value of $200.0 million, which will effectively fix SOFR at a weighted average interest rate of 4.00% through January 2027.
(5)As of March 31, 2024 and December 31, 2023, the interest rate swaps fix SOFR at a weighted average interest rate of 2.29%. Interest rate swaps with a total notional value of $200.0 million mature in July 2024 and with a total notional value of $200.0 million mature in January 2028. We have two forward-starting interest rate swaps that will be effective July 2024 with a total notional value of $200.0 million, which will effectively fix SOFR at a weighted average interest rate of 2.81% through the maturity date.
(6)As of March 31, 2024 and December 31, 2023, the outstanding balance was fixed by an interest rate swap agreement, which fixes SOFR at an interest rate of 4.01% through the maturity date.