XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Real estate, at cost:    
Land and improvements $ 1,187,685 $ 1,194,737
Buildings and improvements 4,283,889 4,021,322
Construction in progress, including land 427,524 659,103
Real estate, at cost 5,899,098 5,875,162
Less: accumulated depreciation (1,379,090) (1,338,403)
Real estate, net 4,520,008 4,536,759
Cash and cash equivalents 220,514 164,773
Restricted cash 39,752 35,668
Tenant and other receivables 40,223 44,231
Deferred rent receivable 178,111 171,229
Investments in unconsolidated real estate ventures 104,782 264,281
Deferred leasing costs, net 79,538 81,477
Intangible assets, net 54,401 56,616
Other assets, net 168,021 163,481
TOTAL ASSETS 5,405,350 5,518,515
Liabilities:    
Mortgage loans, net 1,816,508 1,783,014
Revolving credit facility   62,000
Term loans, net 717,391 717,172
Accounts payable and accrued expenses 133,084 124,874
Other liabilities, net 129,489 138,869
Total liabilities 2,796,472 2,825,929
Commitments and contingencies
Redeemable noncontrolling interests 435,529 440,737
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued
Common shares, $0.01 par value - 500,000 shares authorized; 91,819 and 94,309 shares issued and outstanding as of March 31, 2024 and December 31, 2023 919 944
Additional paid-in capital 2,941,724 2,978,852
Accumulated deficit (825,304) (776,962)
Accumulated other comprehensive income 31,352 20,042
Total shareholders' equity of JBG SMITH Properties 2,148,691 2,222,876
Noncontrolling interests 24,658 28,973
Total equity 2,173,349 2,251,849
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 5,405,350 $ 5,518,515