XML 75 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Information  
Schedule of components of revenue from third-party real estate services business

Year Ended December 31, 

    

2023

    

2022

    

2021

 

(In thousands)

Property management fees

$

19,930

$

19,589

$

19,427

Asset management fees

 

5,030

 

6,191

 

8,468

Development fees

 

10,253

 

8,325

 

25,493

Leasing fees

 

5,592

 

6,017

 

5,833

Construction management fees

 

1,383

 

522

 

512

Other service revenue

 

5,316

 

5,706

 

6,146

Third-party real estate services revenue, excluding reimbursements

 

47,504

 

46,350

 

65,879

Reimbursement revenue (1)

 

44,547

 

42,672

 

48,124

Third-party real estate services revenue, including reimbursements

92,051

89,022

114,003

Third-party real estate services expenses

88,948

94,529

107,159

Third-party real estate services revenue less expenses

$

3,103

$

(5,507)

$

6,844

(1)Represents reimbursement of expenses incurred by us on behalf of third parties, including allocated payroll costs and amounts paid to third-party contractors for construction management projects.
Segment information

The following is the reconciliation of net income (loss) attributable to common shareholders to consolidated NOI:

Year Ended December 31, 

    

2023

    

2022

    

2021

 

(In thousands)

Net income (loss) attributable to common shareholders

$

(79,978)

$

85,371

$

(79,257)

Add:

 

  

 

  

 

  

Depreciation and amortization expense

 

210,195

 

213,771

 

236,303

General and administrative expense:

 

  

 

  

 

  

Corporate and other

 

54,838

 

58,280

 

53,819

Third-party real estate services

 

88,948

 

94,529

 

107,159

Share-based compensation related to Formation Transaction and special equity awards

 

549

 

5,391

 

16,325

Transaction and other costs

 

8,737

 

5,511

 

10,429

Interest expense

 

108,660

 

75,930

 

67,961

Loss on the extinguishment of debt

 

450

 

3,073

 

Impairment loss

90,226

25,144

Income tax expense (benefit)

 

(296)

 

1,264

 

3,541

Net income (loss) attributable to redeemable noncontrolling interests

 

(10,596)

 

13,244

 

(8,728)

Net income (loss) attributable to noncontrolling interests

(1,135)

371

(1,740)

Less:

 

  

 

  

 

  

Third-party real estate services, including reimbursements revenue

 

92,051

 

89,022

 

114,003

Other revenue

 

10,902

 

7,421

 

7,671

Loss from unconsolidated real estate ventures, net

 

(26,999)

 

(17,429)

 

(2,070)

Interest and other income, net

 

15,781

 

18,617

 

8,835

Gain on the sale of real estate, net

 

79,335

 

161,894

 

11,290

Consolidated NOI

$

299,528

$

297,210

$

291,227

Year Ended December 31, 2023

    

Multifamily

    

Commercial

    

Other

    

Total

 

(In thousands)

Property rental revenue

$

206,705

$

262,826

$

13,628

$

483,159

Parking revenue

 

1,047

 

16,844

 

195

 

18,086

Total property revenue

 

207,752

 

279,670

 

13,823

 

501,245

Property expense:

 

 

  

 

  

 

  

Property operating

 

72,264

 

75,254

 

(3,469)

 

144,049

Real estate taxes

 

21,961

 

33,546

 

2,161

 

57,668

Total property expense

 

94,225

 

108,800

 

(1,308)

 

201,717

Consolidated NOI

$

113,527

$

170,870

$

15,131

$

299,528

Year Ended December 31, 2022

    

Multifamily

    

Commercial

    

Other

    

Total

(In thousands)

Property rental revenue

$

180,068

$

301,955

$

9,715

$

491,738

Parking revenue

 

857

 

16,530

 

256

 

17,643

Total property revenue

 

180,925

 

318,485

 

9,971

 

509,381

Property expense:

 

  

 

  

 

  

 

  

Property operating

 

62,017

 

86,223

 

1,764

 

150,004

Real estate taxes

 

20,580

 

37,950

 

3,637

 

62,167

Total property expense

 

82,597

 

124,173

 

5,401

 

212,171

Consolidated NOI

$

98,328

$

194,312

$

4,570

$

297,210

Year Ended December 31, 2021

    

Multifamily

    

Commercial

    

Other

    

Total

(In thousands)

Property rental revenue

$

139,918

$

352,180

$

7,488

$

499,586

Parking revenue

 

415

 

12,441

 

246

 

13,102

Total property revenue

 

140,333

 

364,621

 

7,734

 

512,688

Property expense:

 

  

 

 

  

 

  

Property operating

 

52,527

 

102,967

 

(4,856)

 

150,638

Real estate taxes

 

20,207

 

45,701

 

4,915

 

70,823

Total property expense

 

72,734

 

148,668

 

59

 

221,461

Consolidated NOI

$

67,599

$

215,953

$

7,675

$

291,227

    

Multifamily

    

Commercial

    

Other

    

Total

(In thousands)

December 31, 2023

Real estate, at cost

$

3,154,116

$

2,357,713

$

363,333

$

5,875,162

Investments in unconsolidated real estate ventures

 

 

176,786

 

87,495

 

264,281

Total assets

 

2,559,395

 

2,683,947

 

275,173

 

5,518,515

December 31, 2022

 

  

 

  

 

  

 

  

Real estate, at cost

$

2,986,907

$

2,754,832

$

416,343

$

6,158,082

Investments in unconsolidated real estate ventures

 

304

 

218,723

 

80,854

 

299,881

Total assets

 

2,483,902

 

2,829,576

 

589,960

 

5,903,438