XML 26 R2.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Real estate, at cost:    
Land and improvements $ 1,194,737 $ 1,302,569
Buildings and improvements 4,021,322 4,310,821
Construction in progress, including land 659,103 544,692
Real estate, at cost 5,875,162 6,158,082
Less: accumulated depreciation (1,338,403) (1,335,000)
Real estate, net 4,536,759 4,823,082
Cash and cash equivalents 164,773 241,098
Restricted cash 35,668 32,975
Tenant and other receivables 44,231 56,304
Deferred rent receivable 171,229 170,824
Investments in unconsolidated real estate ventures 264,281 299,881
Deferred leasing costs, net 81,477 94,069
Intangible assets, net 56,616 68,177
Other assets, net 163,481 117,028
TOTAL ASSETS 5,518,515 5,903,438
Liabilities:    
Mortgage loans, net 1,783,014 1,890,174
Revolving credit facility 62,000  
Term loans, net 717,172 547,072
Accounts payable and accrued expenses 124,874 138,060
Other liabilities, net 138,869 132,710
Total liabilities 2,825,929 2,708,016
Commitments and contingencies
Redeemable noncontrolling interests 440,737 481,310
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued
Common shares, $0.01 par value - 500,000 shares authorized; 94,309 and 114,013 shares issued and outstanding as of December 31, 2023 and 2022 944 1,141
Additional paid-in capital 2,978,852 3,263,738
Accumulated deficit (776,962) (628,636)
Accumulated other comprehensive income 20,042 45,644
Total shareholders' equity of JBG SMITH Properties 2,222,876 2,681,887
Noncontrolling interests 28,973 32,225
Total equity 2,251,849 2,714,112
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 5,518,515 $ 5,903,438