XML 59 R49.htm IDEA: XBRL DOCUMENT v3.23.3
Investments in Unconsolidated Real Estate Ventures - Financial Information - Table (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Schedule of Equity Method Investments          
Gain (loss) on sale of real estate $ 906   $ 41,606 $ 158,631  
Combined balance sheet information:          
Real estate, net 4,599,676   4,599,676   $ 4,823,082
Other assets, net 217,903   217,903   117,028
TOTAL ASSETS 5,666,168   5,666,168   5,903,438
Mortgage loans, net 1,727,133   1,727,133   1,890,174
Other liabilities, net 145,550   145,550   132,710
Total liabilities 2,816,721   2,816,721   2,708,016
Total equity 2,372,835   2,372,835   2,681,887
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY 5,666,168   5,666,168   5,903,438
Combined income statement information:          
Total revenue 151,562 $ 147,614 456,619 455,084  
Net income (loss) (66,101) (21,581) (54,045) 119,836  
Investments in Unconsolidated Real Estate Ventures          
Schedule of Equity Method Investments          
Gain (loss) on sale of real estate       77,400  
Impairment of real estate 30,100 16,100 30,100 16,100  
Combined balance sheet information:          
Real estate, net 879,369   879,369   888,379
Other assets, net 170,007   170,007   160,015
TOTAL ASSETS 1,049,376   1,049,376   1,048,394
Mortgage loans, net 328,923   328,923   243,688
Other liabilities, net 47,424   47,424   54,639
Total liabilities 376,347   376,347   298,327
Total equity 673,029   673,029   750,067
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY 1,049,376   1,049,376   $ 1,048,394
Combined income statement information:          
Total revenue 23,570 40,881 68,555 125,135  
Operating income (loss) (20,584) (7,468) (13,005) 77,066  
Net income (loss) (27,622) $ (15,034) (31,557) $ 49,376  
CBREI Venture Partner | Stonebridge at Potomac Town Center          
Schedule of Equity Method Investments          
Gain (loss) on sale of real estate $ 4,600   $ 4,600