XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Redeemable Noncontrolling Interests (Tables)
9 Months Ended
Sep. 30, 2023
Redeemable Noncontrolling Interests  
Summary of redeemable noncontrolling interests

Three Months Ended September 30, 

2023

2022

Consolidated

Consolidated

JBG

Real Estate

JBG

Real Estate

   

SMITH LP

   

Venture

   

Total

   

SMITH LP

   

Venture

   

Total

 

(In thousands)

Balance, beginning of period

$

455,886

$

$

455,886

$

513,426

$

7,966

$

521,392

Redemptions

 

(7,602)

 

 

(7,602)

 

(4,891)

 

 

(4,891)

Net income (loss)

 

(7,926)

 

 

(7,926)

 

(2,557)

 

11

 

(2,546)

Other comprehensive income

 

1,346

 

 

1,346

 

4,376

 

 

4,376

Distributions

 

(3,727)

 

 

(3,727)

 

(4,083)

 

(119)

 

(4,202)

Share-based compensation expense

 

6,003

 

 

6,003

 

6,211

 

 

6,211

Adjustment to redemption value

 

381

 

 

381

 

(30,681)

 

1,820

 

(28,861)

Balance, end of period

$

444,361

$

$

444,361

$

481,801

$

9,678

$

491,479

Nine Months Ended September 30, 

2023

2022

Consolidated

Consolidated

JBG

Real Estate

JBG

Real Estate

   

SMITH LP

   

Venture

   

Total

   

SMITH LP

   

Venture

   

Total

 

(In thousands)

Balance, beginning of period

$

480,663

$

647

$

481,310

$

513,268

$

9,457

$

522,725

Redemptions

 

(33,110)

 

(647)

 

(33,757)

 

(12,667)

 

 

(12,667)

LTIP Units issued in lieu of cash compensation (1)

 

5,213

 

 

5,213

 

6,584

 

 

6,584

Net income (loss)

 

(5,961)

 

 

(5,961)

 

15,680

 

32

 

15,712

Other comprehensive income

 

902

 

 

902

 

8,653

 

 

8,653

Distributions

 

(7,654)

 

 

(7,654)

 

(8,193)

 

(267)

 

(8,460)

Share-based compensation expense

 

25,152

 

 

25,152

 

31,107

 

 

31,107

Adjustment to redemption value

 

(20,844)

 

 

(20,844)

 

(72,631)

 

456

 

(72,175)

Balance, end of period

$

444,361

$

$

444,361

$

481,801

$

9,678

$

491,479

(1)See Note 11 for additional information.