XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Real estate, at cost:    
Land and improvements $ 1,207,873 $ 1,302,569
Buildings and improvements 4,037,280 4,310,821
Construction in progress, including land 709,878 544,692
Real estate, at cost 5,955,031 6,158,082
Less: accumulated depreciation (1,355,355) (1,335,000)
Real estate, net 4,599,676 4,823,082
Cash and cash equivalents 130,522 241,098
Restricted cash 38,257 32,975
Tenant and other receivables 44,080 56,304
Deferred rent receivable 171,121 170,824
Investments in unconsolidated real estate ventures 296,397 299,881
Intangible assets, net 139,876 162,246
Other assets, net 217,903 117,028
Assets held for sale 28,336 0
TOTAL ASSETS 5,666,168 5,903,438
Liabilities:    
Mortgage loans, net 1,727,133 1,890,174
Revolving credit facility 92,000  
Term loans, net 716,953 547,072
Accounts payable and accrued expenses 135,085 138,060
Other liabilities, net 145,550 132,710
Total liabilities 2,816,721 2,708,016
Commitments and contingencies
Redeemable noncontrolling interests 444,361 481,310
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued
Common shares, $0.01 par value - 500,000 shares authorized; 97,717 and 114,013 shares issued and outstanding as of September 30, 2023 and December 31, 2022 978 1,141
Additional paid-in capital 3,043,036 3,263,738
Accumulated deficit (722,847) (628,636)
Accumulated other comprehensive income 51,668 45,644
Total shareholders' equity of JBG SMITH Properties 2,372,835 2,681,887
Noncontrolling interests 32,251 32,225
Total equity 2,405,086 2,714,112
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 5,666,168 $ 5,903,438