XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Redeemable Noncontrolling Interests
9 Months Ended
Sep. 30, 2023
Redeemable Noncontrolling Interests  
Redeemable Noncontrolling Interests

9.Redeemable Noncontrolling Interests

JBG SMITH LP

OP Units held by persons other than JBG SMITH are redeemable for cash or, at our election, our common shares, subject to certain limitations. Vested LTIP Units are redeemable into OP Units. During the nine months ended September 30, 2023 and 2022, unitholders redeemed 2.1 million and 493,596 OP Units, which we elected to redeem for an equivalent number of our common shares. As of September 30, 2023, outstanding OP Units and redeemable LTIP Units totaled 13.7 million, representing a 12.3% ownership interest in JBG SMITH LP. Our OP Units and certain vested LTIP Units are presented at the higher of their redemption value or their carrying value, with adjustments to the redemption value recognized in "Additional paid-in capital" in our balance sheets. Redemption value per OP Unit is equivalent to the market value of one common share at the end of the period.

Consolidated Real Estate Venture

We were a partner in a consolidated real estate venture that owned a multifamily asset, The Wren, located in Washington, D.C. As of September 30, 2022, we held a 96.0% ownership interest in the real estate venture. In October 2022, one partner redeemed its 3.7% interest, and in February 2023, another partner redeemed its 0.3% interest, increasing our ownership interest to 100.0%.

The following is a summary of the activity of redeemable noncontrolling interests:

Three Months Ended September 30, 

2023

2022

Consolidated

Consolidated

JBG

Real Estate

JBG

Real Estate

   

SMITH LP

   

Venture

   

Total

   

SMITH LP

   

Venture

   

Total

 

(In thousands)

Balance, beginning of period

$

455,886

$

$

455,886

$

513,426

$

7,966

$

521,392

Redemptions

 

(7,602)

 

 

(7,602)

 

(4,891)

 

 

(4,891)

Net income (loss)

 

(7,926)

 

 

(7,926)

 

(2,557)

 

11

 

(2,546)

Other comprehensive income

 

1,346

 

 

1,346

 

4,376

 

 

4,376

Distributions

 

(3,727)

 

 

(3,727)

 

(4,083)

 

(119)

 

(4,202)

Share-based compensation expense

 

6,003

 

 

6,003

 

6,211

 

 

6,211

Adjustment to redemption value

 

381

 

 

381

 

(30,681)

 

1,820

 

(28,861)

Balance, end of period

$

444,361

$

$

444,361

$

481,801

$

9,678

$

491,479

Nine Months Ended September 30, 

2023

2022

Consolidated

Consolidated

JBG

Real Estate

JBG

Real Estate

   

SMITH LP

   

Venture

   

Total

   

SMITH LP

   

Venture

   

Total

 

(In thousands)

Balance, beginning of period

$

480,663

$

647

$

481,310

$

513,268

$

9,457

$

522,725

Redemptions

 

(33,110)

 

(647)

 

(33,757)

 

(12,667)

 

 

(12,667)

LTIP Units issued in lieu of cash compensation (1)

 

5,213

 

 

5,213

 

6,584

 

 

6,584

Net income (loss)

 

(5,961)

 

 

(5,961)

 

15,680

 

32

 

15,712

Other comprehensive income

 

902

 

 

902

 

8,653

 

 

8,653

Distributions

 

(7,654)

 

 

(7,654)

 

(8,193)

 

(267)

 

(8,460)

Share-based compensation expense

 

25,152

 

 

25,152

 

31,107

 

 

31,107

Adjustment to redemption value

 

(20,844)

 

 

(20,844)

 

(72,631)

 

456

 

(72,175)

Balance, end of period

$

444,361

$

$

444,361

$

481,801

$

9,678

$

491,479

(1)See Note 11 for additional information.