XML 63 R51.htm IDEA: XBRL DOCUMENT v3.23.2
Debt - Narrative (Details)
$ in Thousands
1 Months Ended 6 Months Ended
Jun. 29, 2023
USD ($)
item
Jun. 30, 2023
USD ($)
Jan. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 28, 2023
USD ($)
Dec. 31, 2022
USD ($)
Mortgages and Line of Credit Facility [Line Items]              
Repayments of mortgage loans       $ 278,469 $ 167,132    
Borrowings under term loans       $ 170,000      
Mortgage loans              
Mortgages and Line of Credit Facility [Line Items]              
Fixed interest rate   4.45%   4.45%      
Mortgage loans | Asset Pledged as Collateral [Member]              
Mortgages and Line of Credit Facility [Line Items]              
Net carrying value of real estate collateralizing the mortgages loans   $ 2,100,000   $ 2,100,000     $ 2,200,000
Mortgage loans | Interest rate swaps and caps              
Mortgages and Line of Credit Facility [Line Items]              
Derivative notional amount   1,200,000   1,200,000     $ 1,300,000
Line of credit              
Mortgages and Line of Credit Facility [Line Items]              
Credit facility, maximum borrowing capacity   1,500,000   1,500,000      
Line of credit | Revolving Credit Facility              
Mortgages and Line of Credit Facility [Line Items]              
Credit facility, maximum borrowing capacity $ 750,000 750,000   750,000   $ 1,000,000  
Additional borrowing capacity for term loans $ 500,000            
Number of extension options | item 2            
Extension period 6 months            
Line of credit | Tranche A-1 Term Loan              
Mortgages and Line of Credit Facility [Line Items]              
Credit facility, maximum borrowing capacity   $ 200,000   $ 200,000      
Line of credit | Tranche A-1 Term Loan | Interest rate swap | Secured Overnight Financing Rate ("SOFR")              
Mortgages and Line of Credit Facility [Line Items]              
Derivative fixed average interest rate   1.46%   1.46%     1.46%
Line of credit | Tranche A-2 Term Loan              
Mortgages and Line of Credit Facility [Line Items]              
Credit facility, maximum borrowing capacity   $ 400,000   $ 400,000      
Line of credit | Tranche A-2 Term Loan | Interest rate swap | Secured Overnight Financing Rate ("SOFR")              
Mortgages and Line of Credit Facility [Line Items]              
Derivative fixed average interest rate   2.29%   2.29%     2.29%
Line of credit | Tranche A-2 Term Loan - Delayed Draw Feature              
Mortgages and Line of Credit Facility [Line Items]              
Remaining borrowing capacity   $ 50,000   $ 50,000      
Line of credit | 2023 Term Loan              
Mortgages and Line of Credit Facility [Line Items]              
Credit facility, maximum borrowing capacity $ 120,000 $ 120,000   $ 120,000      
Line of credit | 2023 Term Loan | Interest rate swap              
Mortgages and Line of Credit Facility [Line Items]              
Derivative notional amount $ 120,000            
Line of credit | 2023 Term Loan | Interest rate swap | Secured Overnight Financing Rate ("SOFR")              
Mortgages and Line of Credit Facility [Line Items]              
Derivative fixed interest rate (in percent) 4.01% 4.01%   4.01%      
Minimum | Line of credit | Revolving Credit Facility | Secured Overnight Financing Rate ("SOFR")              
Mortgages and Line of Credit Facility [Line Items]              
Basis spread on variable rate (in percent) 1.40%            
Minimum | Line of credit | 2023 Term Loan | Secured Overnight Financing Rate ("SOFR")              
Mortgages and Line of Credit Facility [Line Items]              
Basis spread on variable rate (in percent) 1.25%            
Maximum | Line of credit | Revolving Credit Facility | Secured Overnight Financing Rate ("SOFR")              
Mortgages and Line of Credit Facility [Line Items]              
Basis spread on variable rate (in percent) 1.85%            
Maximum | Line of credit | 2023 Term Loan | Secured Overnight Financing Rate ("SOFR")              
Mortgages and Line of Credit Facility [Line Items]              
Basis spread on variable rate (in percent) 1.80%            
Wren And First Residence [Member] | Mortgage loans | Asset Pledged as Collateral [Member]              
Mortgages and Line of Credit Facility [Line Items]              
Principal amount     $ 187,600        
Fixed interest rate     5.13%        
2121 Crystal Drive | Mortgage loans | Asset Pledged as Collateral [Member]              
Mortgages and Line of Credit Facility [Line Items]              
Repayments of mortgage loans     $ 131,500        
Fixed interest rate     5.51%        
Falkland Chase South & West and 800 North Glebe Road [Member] | Mortgage loans | Asset Pledged as Collateral [Member]              
Mortgages and Line of Credit Facility [Line Items]              
Repayments of secured debt   $ 142,400