XML 44 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Debt (Tables)
6 Months Ended
Jun. 30, 2023
Mortgage loans  
Debt Instrument [Line Items]  
Summary of debt

Weighted Average

Effective

   

Interest Rate (1)

  

June 30, 2023

   

December 31, 2022

(In thousands)

Variable rate (2)

 

5.43%

$

678,671

$

892,268

Fixed rate (3)

 

4.45%

 

1,025,535

 

1,009,607

Mortgage loans

 

1,704,206

 

1,901,875

Unamortized deferred financing costs and premium / discount, net (4)

 

(14,999)

 

(11,701)

Mortgage loans, net

$

1,689,207

$

1,890,174

(1)Weighted average effective interest rate as of June 30, 2023.
(2)Includes variable rate mortgage loans with interest rate cap agreements. For mortgage loans with interest rate caps, the weighted average interest rate cap strike was 2.42%, and the weighted average maturity date of the interest rate caps is August 2023. The interest rate cap strike is exclusive of the credit spreads associated with the mortgage loans. As of June 30, 2023, one-month LIBOR was 5.22% and one-month term Secured Overnight Financing Rate ("SOFR") was 5.14%.
(3)Includes variable rate mortgages with interest rates fixed by interest rate swap agreements.
(4)As of June 30, 2023 and December 31, 2022, excludes $2.0 million and $2.2 million of net deferred financing costs related to unfunded mortgage loans that were included in "Other assets, net" in our balance sheets.
Line of credit  
Debt Instrument [Line Items]  
Summary of debt

Effective

    

Interest Rate (1)

    

June 30, 2023

    

December 31, 2022

(In thousands)

Revolving credit facility (2) (3)

 

6.49%

$

62,000

$

Tranche A-1 Term Loan (4)

 

2.61%

$

200,000

$

200,000

Tranche A-2 Term Loan (4)

 

3.54%

 

400,000

 

350,000

2023 Term Loan (5)

5.26%

120,000

Term loans

 

  

 

720,000

 

550,000

Unamortized deferred financing costs, net

 

  

 

(3,243)

 

(2,928)

Term loans, net

 

  

$

716,757

$

547,072

(1)Effective interest rate as of June 30, 2023. The interest rate for our revolving credit facility excludes a 0.15% facility fee.
(2)As of June 30, 2023, daily SOFR was 5.09%. As of June 30, 2023 and December 31, 2022, letters of credit with an aggregate face amount of $467,000 were outstanding under our revolving credit facility.
(3)As of June 30, 2023 and December 31, 2022, excludes $11.7 million and $3.3 million of net deferred financing costs related to our revolving credit facility that were included in "Other assets, net" in our balance sheets.
(4)As of June 30, 2023 and December 31, 2022, the outstanding balance was fixed by interest rate swap agreements. As of June 30, 2023, these interest rate swap agreements fix SOFR at a weighted average interest rate of 1.46% for the Tranche A-1 Term Loan and 2.29% for the Tranche A-2 Term Loan. Interest rate swaps for the Tranche A-1 Term Loan with a total notional value of $200.0 million mature in July 2024. Interest rate swaps for the Tranche A-2 Term Loan with a total notional value of $200.0 million mature in July 2024 and with a total notional value of $200.0 million mature in January 2028. We have two forward-starting interest rate swaps that will be effective July 2024 with a total notional value of $200.0 million, which will effectively fix SOFR for the Tranche A-2 Term Loan at a weighted average interest rate of 2.81% through the maturity date.
(5)As of June 30, 2023, the outstanding balance was fixed by an interest rate swap agreement, which fixes SOFR at an interest rate of 4.01% through the maturity date.