XML 14 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Real estate, at cost:    
Land and improvements $ 1,267,379 $ 1,302,569
Buildings and improvements 4,175,488 4,310,821
Construction in progress, including land 694,793 544,692
Real estate, at cost 6,137,660 6,158,082
Less: accumulated depreciation (1,396,766) (1,335,000)
Real estate, net 4,740,894 4,823,082
Cash and cash equivalents 156,639 241,098
Restricted cash 46,205 32,975
Tenant and other receivables 44,863 56,304
Deferred rent receivable 165,797 170,824
Investments in unconsolidated real estate ventures 309,219 299,881
Intangible assets, net 144,308 162,246
Other assets, net 175,677 117,028
TOTAL ASSETS 5,783,602 5,903,438
Liabilities:    
Mortgage loans, net 1,689,207 1,890,174
Revolving credit facility 62,000  
Term loans, net 716,757 547,072
Accounts payable and accrued expenses 129,325 138,060
Other liabilities, net 139,445 132,710
Total liabilities 2,736,734 2,708,016
Commitments and contingencies
Redeemable noncontrolling interests 455,886 481,310
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued
Common shares, $0.01 par value - 500,000 shares authorized; 105,139 and 114,013 shares issued and outstanding as of June 30, 2023 and December 31, 2022 1,052 1,141
Additional paid-in capital 3,156,511 3,263,738
Accumulated deficit (641,813) (628,636)
Accumulated other comprehensive income 43,491 45,644
Total shareholders' equity of JBG SMITH Properties 2,559,241 2,681,887
Noncontrolling interests 31,741 32,225
Total equity 2,590,982 2,714,112
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 5,783,602 $ 5,903,438