XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Real estate, at cost:    
Land and improvements $ 1,267,022 $ 1,302,569
Buildings and improvements 4,157,110 4,310,821
Construction in progress, including land 619,111 544,692
Real estate, at cost 6,043,243 6,158,082
Less: accumulated depreciation (1,355,655) (1,335,000)
Real estate, net 4,687,588 4,823,082
Cash and cash equivalents 279,553 241,098
Restricted cash 42,339 32,975
Tenant and other receivables 46,241 56,304
Deferred rent receivable 159,287 170,824
Investments in unconsolidated real estate ventures 312,651 299,881
Intangible assets, net 149,243 162,246
Other assets, net 158,118 117,028
TOTAL ASSETS 5,835,020 5,903,438
Liabilities:    
Mortgage loans, net 1,802,051 1,890,174
Unsecured term loans, net 547,256 547,072
Accounts payable and accrued expenses 124,268 138,060
Other liabilities, net 164,627 132,710
Total liabilities 2,638,202 2,708,016
Commitments and contingencies
Redeemable noncontrolling interests 457,778 481,310
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued
Common shares, $0.01 par value - 500,000 shares authorized; 113,583 and 114,013 shares issued and outstanding as of March 31, 2023 and December 31, 2022 1,137 1,141
Additional paid-in capital 3,282,290 3,263,738
Accumulated deficit (607,465) (628,636)
Accumulated other comprehensive income 32,036 45,644
Total shareholders' equity of JBG SMITH Properties 2,707,998 2,681,887
Noncontrolling interests 31,042 32,225
Total equity 2,739,040 2,714,112
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 5,835,020 $ 5,903,438