XML 77 R64.htm IDEA: XBRL DOCUMENT v3.22.4
Investments in Unconsolidated Real Estate Ventures - Financial Information - Table (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Schedule of Equity Method Investments      
Gain (loss) on sale of real estate $ 161,894 $ 11,290 $ 59,477
Impairment of real estate     7,800
Combined balance sheet information:      
Real estate, net 4,823,082 4,868,473  
Other assets, net 117,028 240,160  
Total assets 5,903,438 6,386,206  
Mortgage loans, net 1,890,174 1,777,699  
Other liabilities, net 132,710 342,565  
Total liabilities 2,708,016 2,925,064  
Total equity 2,681,887 2,915,910  
Total liabilities and equity 5,903,438 6,386,206  
Combined income statement information:      
Revenues 605,824 634,362 602,723
Net income (loss) 98,986 (89,725) (67,261)
Investments in Unconsolidated Real Estate Ventures      
Combined balance sheet information:      
Real estate, net 888,379 2,116,290  
Other assets, net 160,015 264,397  
Total assets 1,048,394 2,380,687  
Mortgage loans, net 243,688 1,089,943  
Other liabilities, net 54,639 118,752  
Total liabilities 298,327 1,208,695  
Total equity 750,067 1,171,992  
Total liabilities and equity 1,048,394 2,380,687  
Combined income statement information:      
Revenues 143,665 187,252 203,456
Operating income (loss) 91,473 48,214 (21,639)
Net income (loss) 59,215 16,051 (65,756)
Investments in Unconsolidated Real Estate Ventures      
Schedule of Equity Method Investments      
Gain (loss) on sale of real estate 114,900 85,500 $ (8,400)
Impairment of real estate $ 37,700 $ 48,700