XML 36 R23.htm IDEA: XBRL DOCUMENT v3.22.4
Share-Based Payments and Employee Benefits
12 Months Ended
Dec. 31, 2022
Share-Based Payments  
Share-Based Payments and Employee Benefits

14.          Share-Based Payments and Employee Benefits

OP UNITS

Certain OP Units issued in the Combination to the former owners of JBG/Operating Partners, L.P. were subject to post-combination vesting over a period of 60 months based on continued employment. Compensation expense for these OP Units was recognized over the graded vesting period through July 2022.

The following is a summary of the OP Units activity:

Weighted 

Unvested

Average Grant-

    

Shares

    

Date Fair Value

Unvested as of December 31, 2021

441,098

$

33.39

Vested

 

(441,098)

 

33.39

Unvested as of December 31, 2022

 

 

The total-grant date fair value of the OP Units that vested for each of the three years in the period ended December 31, 2022 was $14.7 million, $36.0 million and $45.1 million.

JBG SMITH 2017 Omnibus Share Plan

On June 23, 2017, our Board of Trustees adopted the JBG SMITH 2017 Omnibus Share Plan (the "Plan"), effective as of July 17, 2017, and authorized the reservation of 10.3 million of our common shares pursuant to the Plan. In April 2021, our shareholders approved an amendment to the Plan to increase the common shares reserved under the Plan by 8.0 million. As of December 31, 2022, there were 7.2 million common shares available for issuance under the Plan.

Formation Awards

The formation awards issued in the Combination ("Formation Awards") were structured in the form of profits interests in JBG SMITH LP that provided for a share of appreciation determined by the increase in the value of a common share at the time of conversion over the volume-weighted average price of a common share at the time the formation unit was granted. The Formation Awards, subject to certain conditions, generally vested 25% on each of the third and fourth anniversaries and 50% on the fifth anniversary of the date granted, subject to continued employment. Compensation expense for these awards was recognized over a five-year period through July 2022.

The value of vested Formation Awards is realized through conversion of the award into a number of LTIP Units, and subsequent conversion into a number of OP Units determined based on the difference between the volume-weighted average price of a common share at the time the Formation Award was granted and the value of a common share on the conversion date. The conversion ratio between Formation Awards and LTIP Units, which starts at zero, is the quotient of: (i) the excess of the value of a common share on the conversion date above the per share value at the time the Formation

Award was granted over (ii) the value of a common share as of the date of conversion. Formation Awards have a finite 10-year term over which their value is allowed to increase and during which they may be converted into LTIP Units (and in turn, OP Units). Holders of Formation Awards will not receive distributions or allocations of net income (net loss) prior to conversion to LTIP Units.

The following is a summary of the Formation Awards activity:

Weighted 

Unvested

Average Grant-

    

Shares

    

Date Fair Value

Unvested as of December 31, 2021

1,007,513

$

8.80

Vested

(1,005,426)

8.81

Forfeited

 

(2,087)

 

8.60

Unvested as of December 31, 2022

 

 

The total-grant date fair value of the Formation Awards that vested for each of the three years in the period ended December 31, 2022 was $8.9 million, $6.0 million and $6.9 million.

Time-Based LTIP Units, LTIP Units and Special Time-Based LTIP Units

During each of the three years in the period ended December 31, 2022, we granted to certain employees 644,995, 498,955 and 381,504 LTIP Units with time-based vesting requirements ("Time-Based LTIP Units") and a weighted average grant-date fair value of $27.39, $29.21 and $38.52 per unit that primarily vest ratably over four years subject to continued employment. Compensation expense for these units is primarily being recognized over a four-year period.

In July 2021, we granted to certain employees as part of a long-term retention incentive award 608,325 Time-Based LTIP Units with a grant-date fair value of $31.73 per unit that vest 50% on the fifth anniversary of the grant date and 25% on each of the sixth and seventh anniversaries of the grant date, subject to continued employment. Additionally, in January 2022, we granted to certain employees 15,790 LTIP Units with a grant-date fair value of $28.39 per unit that vest over the same period. Compensation expense for these units is being recognized over a seven-year period.

During each of the three years in the period ended December 31, 2022, we granted 252,206, 163,065 and 90,094 fully vested LTIP Units to certain employees, who elected to receive all or a portion of their cash bonus, related to prior service, as LTIP Units. The LTIP Units had a grant-date fair value of $22.19, $29.54 and $40.13 per unit.

During each of the three years in the period ended December 31, 2022, as part of their annual compensation, we granted to non-employee trustees a total of 95,084, 71,792 and 54,607 fully vested LTIP Units with a grant-date fair value of $20.90, $26.31 and $28.38. The LTIP Units may not be sold while a trustee is serving on the Board of Trustees.

The aggregate grant-date fair value of the Time-Based LTIP Units and LTIP Units granted (collectively "Granted LTIPs") for each of the three years in the period ended December 31, 2022 was $25.7 million, $40.6 million and $19.9 million. Holders of the Granted LTIPs and the Time-Based LTIP Units issued in 2018 related to our successful pursuit of Amazon's new headquarters ("Special Time-Based LTIP Units") have the right to convert vested units into OP Units, which are then subsequently exchangeable for our common shares. Granted LTIPs and Special Time-Based LTIP Units do not have redemption rights, but any OP Units into which units are converted are entitled to redemption rights. Granted LTIPs and Special Time-Based LTIP Units, generally, vote with the OP Units and do not have any separate voting rights except in connection with actions that would materially and adversely affect the rights of the Granted LTIPs and Special Time-Based LTIP Units. The Granted LTIPs were valued based on the closing common share price on the date of grant, less a

discount for post-grant restrictions. The discount was determined using Monte Carlo simulations based on the following significant assumptions:

Year Ended December 31, 

    

2022

    

2021

    

2020

Expected volatility

   

30.0% to 41.0%

34.0% to 39.0%

18.0% to 29.0%

Risk-free interest rate

 

0.4% to 2.9%

0.1% to 0.4%

0.3% to 1.5%

Post-grant restriction periods

 

2 to 6 years

2 to 3 years

 

2 to 3 years

The following is a summary of the Granted LTIPs and Special Time-Based LTIP Units activity:

Weighted 

Unvested

Average Grant-

    

 Shares

    

Date Fair Value

Unvested as of December 31, 2021

1,906,814

$

33.10

Granted

1,008,075

25.49

Vested

(928,019)

29.32

Forfeited

(159,307)

30.86

Unvested as of December 31, 2022

1,827,563

31.01

The total-grant date fair value of the Granted LTIPs and Special Time-Based LTIP Units that vested for each of the three years in the period ended December 31, 2022 was $27.2 million, $19.1 million and $15.3 million.

Appreciation-Only LTIP Units ("AO LTIP Units")

In January 2022, we granted to certain employees 1.5 million performance-based AO LTIP Units with a weighted average grant-date fair value of $4.44 per unit. The AO LTIP Units are structured in the form of profits interests that provide for a share of appreciation determined by the increase in the value of a common share at the time of conversion over the participation threshold of $32.30. The AO LTIP Units are subject to a total shareholder return ("TSR") modifier whereby the number of AO LTIP Units that will ultimately be earned will be increased or reduced by as much as 25%. The AO LTIP Units have a three-year performance period with 50% of the AO LTIP Units that are earned vesting at the end of the three-year performance period and the remaining 50% vesting on the fourth anniversary of the grant date, subject to continued employment. The AO LTIP Units expire on the tenth anniversary of their grant date.

The aggregate grant-date fair value of the AO LTIP Units granted during the year ended December 31, 2022 was $6.6 million, valued using Monte Carlo simulations based on the following significant assumptions:

Expected volatility

   

27.0%

Dividend yield

 

2.7%

Risk-free interest rate

 

1.6%

The following is a summary of the AO LTIP Units activity:

    

    

Weighted 

Unvested 

Average Grant-

Shares

Date Fair Value

Unvested as of December 31, 2021

 

$

Granted

 

1,491,165

 

4.44

Forfeited / cancelled

 

(9,572)

 

4.44

Unvested as of December 31, 2022

 

1,481,593

 

4.44

Performance-Based LTIP Units

During the years ended December 31, 2021 and 2020, we granted to certain employees 627,874 and 593,100 LTIP Units with performance-based vesting requirements ("Performance-Based LTIP Units") and a weighted average grant-date fair value of $15.14 and $18.67 per unit.

Performance-Based LTIP Units are performance-based equity compensation pursuant to which participants have the opportunity to earn LTIP Units based on the relative performance of the TSR of our common shares compared to the companies in the FTSE Nareit Equity Office Index, over the defined performance period beginning on the grant date, inclusive of dividends and stock price appreciation.

Our Performance-Based LTIP Units have a three-year performance period. 50% of any Performance-Based LTIP Units that are earned vest at the end of the three-year performance period and the remaining 50% vest on the fourth anniversary of the date of grant, subject to continued employment. If, however, the Performance-Based LTIP Units do not achieve a positive absolute TSR at the end of the three-year performance period, but achieve at least the threshold level of the relative performance criteria thereof, 50% of the units that otherwise could have been earned will be forfeited, and the remaining units that are earned will vest if and when we achieve a positive TSR during the succeeding seven years, measured at the end of each quarter. Compensation expense for these units is generally being recognized over a four-year period. 

In July 2021, we granted to certain employees as part of a long-term retention incentive award 844,070 Performance-Based LTIP Units with a weighted average grant-date fair value of $23.08 per unit that vest 50% on the fifth anniversary of the grant date and 25% on each of the sixth and seventh anniversaries of the grant date, subject to continued employment, based on our achievement of four share price targets during the performance period commencing on the first anniversary of the grant date and ending on the sixth anniversary of the grant date. Additionally, in January 2022, we granted to certain employees 21,705 Performance-Based LTIP Units with a grant-date fair value of $17.68 per unit that vest over the same period. Compensation expense for these units is being recognized over a seven-year period.

The aggregate grant-date fair value of the Performance-Based LTIP Units granted for each of the three years in the period ended December 31, 2022 was $384,000, $29.0 million and $11.1 million, valued using Monte Carlo simulations based on the following significant assumptions:

Year Ended December 31, 

 

    

2022

    

2021

    

2020

 

Expected volatility

   

28.0%

31.0% to 34.0%

15.0%

Dividend yield

 

2.7%

2.6%

2.3%

Risk-free interest rate

 

1.5%

0.2% to 1.0%

1.3%

The following is a summary of the Performance-Based LTIP activity:

    

    

Weighted 

Unvested 

Average Grant-

Shares

Date Fair Value

Unvested as of December 31, 2021

 

2,776,242

$

19.21

Granted

 

21,705

 

17.68

Vested

(244,366)

17.04

Forfeited / cancelled

 

(595,833)

 

19.66

Unvested as of December 31, 2022 (1)

 

1,957,748

 

19.33

(1)In January 2023, 470,655 Performance-Based LTIP Units, which were unvested as of December 31, 2022, were forfeited as the performance measures were not met.

The total-grant date fair value of the Performance-Based LTIP that vested for each of the three years in the period ended December 31, 2022 was $4.2 million, $5.1 million and $4.6 million.

RSUs

During the years ended December 31, 2022 and 2021, we granted to certain non-executive employees 39,536 and 22,194 RSUs with time-based vesting requirements ("Time-Based RSUs") and a weighted average grant-date fair value of $29.36 and $31.52 per unit. During the year ended December 31, 2021, we granted to certain non-executive employees 13,516 RSUs with performance-based vesting requirements ("Performance-Based RSUs") and a weighted average grant-date fair value of $15.16 per unit. Vesting requirements and compensation expense recognition for the Time-Based RSUs and the Performance-Based RSUs are primarily consistent to those of the Time-Based LTIP Units and Performance-Based LTIP Units granted in 2022 and 2021.

The aggregate grant-date fair value of the RSUs granted during the years ended December 31, 2022 and 2021 was $1.2 million and $905,000. The Time-Based RSUs were valued based on the closing common share price on the date of grant and the Performance-Based RSUs were valued using Monte Carlo simulations with the same significant assumptions used to value the Performance-Based LTIP Units above.

The following is a summary of the RSUs activity:

Time-Based RSUs

Performance-Based RSUs

    

    

Weighted

    

Weighted 

Unvested 

Average Grant-

Unvested 

Average Grant-

Shares

Date Fair Value

Shares

Date Fair Value

Unvested as of December 31, 2021

 

21,578

$

31.50

13,516

$

15.16

Granted

 

39,536

 

29.36

 

Vested

(8,834)

30.67

Forfeited

 

(3,766)

 

29.82

 

Unvested as of December 31, 2022

 

48,514

 

30.04

13,516

 

15.16

The aggregate total-grant date fair value of the RSUs that vested for the year ended December 31, 2022 was $271,000.

ESPP

The ESPP authorized the issuance of up to 2.1 million common shares. The ESPP provides eligible employees an option to contribute up to $25,000 in any calendar year, through payroll deductions, toward the purchase of our common shares at a discount of 15.0% of the closing price of a common share on relevant determination dates. As of December 31, 2022, there were 1.8 million common shares available for issuance under the ESPP.

Pursuant to the ESPP, employees purchased 79,040, 64,321 and 68,047 common shares for $1.5 million, $1.6 million and $1.7 million during each of the three years in the period ended December 31, 2022, valued using Black Scholes model based on the following significant assumptions:

Year Ended December 31, 

    

2022

2021

2020

Expected volatility

   

23.0% to 30.0%

22.0% to 39.0%

13.0% to 67.0%

Dividend yield

 

1.6% to 4.1%

1.5% to 3.1%

1.1% to 3.3%

Risk-free interest rate

 

0.2% to 2.4%

0.1%

0.1% to 1.7%

Expected life

6 months

6 months

6 months

Share-Based Compensation Expense

The following is a summary of share-based compensation expense:

Year Ended December 31, 

    

2022

    

2021

    

2020

 

(In thousands)

Time-Based LTIP Units

$

19,378

$

16,705

$

14,018

AO LTIP Units and Performance-Based LTIP Units

 

12,615

 

13,101

 

17,815

LTIP Units

 

1,000

 

1,091

 

1,100

Other equity awards (1)

 

6,610

 

7,355

 

6,024

Share-based compensation expense - other

 

39,603

 

38,252

 

38,957

Formation Awards

 

1,747

 

2,874

 

4,242

OP Units and LTIP Units (2)

 

409

 

7,927

 

21,836

Special Time-Based LTIP Units and Special Performance-Based LTIP Units (3)

 

3,235

 

5,524

 

5,600

Share-based compensation related to Formation Transaction and special equity awards (4)

 

5,391

 

16,325

 

31,678

Total share-based compensation expense

 

44,994

 

54,577

 

70,635

Less: amount capitalized

 

(3,722)

 

(3,026)

 

(4,584)

Share-based compensation expense

$

41,272

$

51,551

$

66,051

(1)Primarily comprising compensation expense for: (i) fully vested LTIP Units issued to certain employees in lieu of all or a portion of any cash bonuses earned, (ii) RSUs and (iii) shares issued under our ESPP.
(2)Includes share-based compensation expense for LTIP Units and OP Units issued in the Formation Transaction, which fully vested in July 2022.
(3)Represents equity awards issued related to our successful pursuit of Amazon's additional headquarters in National Landing.
(4)Included in "General and administrative expense: Share-based compensation related to Formation Transaction and special equity awards" in the accompanying consolidated statements of operations.

As of December 31, 2022, we had $42.3 million of total unrecognized compensation expense related to unvested share-based payment arrangements, which is expected to be recognized over a weighted average period of 3.3 years.

Employee Benefits

We have a 401(k) defined contribution plan covering substantially all of our officers and employees which permits participants to defer compensation up to the maximum amount permitted by law. We provide a discretionary matching contribution. Employer contributions vest after one year of service. Our contributions for each of the three years in the period ended December 31, 2022 were $2.4 million, $2.4 million and $2.2 million.

2023 Grants

In 2023, we granted 1.7 million AO LTIP Units, 923,305 Time-Based LTIP Units and 78,681 Time-Based RSUs to certain employees with an estimated total grant-date fair value of $24.2 million. Additionally, we granted 280,342 fully vested LTIP Units, with a total grant-date fair value of $4.5 million, to certain employees who elected to receive all or a portion of their cash bonus earned, related to 2022 service, as LTIP Units.