XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Real estate, at cost:    
Land and improvements $ 1,302,569 $ 1,378,218
Buildings and improvements 4,310,821 4,513,606
Construction in progress, including land 544,692 344,652
Real estate, at cost 6,158,082 6,236,476
Less: accumulated depreciation (1,335,000) (1,368,003)
Real estate, net 4,823,082 4,868,473
Cash and cash equivalents 241,098 264,356
Restricted cash 32,975 37,739
Tenant and other receivables 56,304 44,496
Deferred rent receivable 170,824 192,265
Investments in unconsolidated real estate ventures 299,881 462,885
Intangible assets, net 162,246 201,956
Other assets, net 117,028 240,160
Assets held for sale 0 73,876
Total assets 5,903,438 6,386,206
Liabilities:    
Mortgage loans, net 1,890,174 1,777,699
Revolving credit facility   300,000
Unsecured term loans, net 547,072 398,664
Accounts payable and accrued expenses 138,060 106,136
Other liabilities, net 132,710 342,565
Total liabilities 2,708,016 2,925,064
Commitments and contingencies
Redeemable noncontrolling interests 481,310 522,725
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued
Common shares, $0.01 par value - 500,000 shares authorized; 114,013 and 127,378 shares issued and outstanding as of December 31, 2022 and 2021 1,141 1,275
Additional paid-in capital 3,263,738 3,539,916
Accumulated deficit (628,636) (609,331)
Accumulated other comprehensive income (loss) 45,644 (15,950)
Total shareholders' equity of JBG SMITH Properties 2,681,887 2,915,910
Noncontrolling interests 32,225 22,507
Total equity 2,714,112 2,938,417
Total liabilities and equity $ 5,903,438 $ 6,386,206