XML 65 R55.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt - Narrative (Details)
$ in Thousands
1 Months Ended 9 Months Ended
Aug. 31, 2022
USD ($)
Jul. 31, 2022
USD ($)
DerivativeInstrument
Jan. 31, 2022
item
Sep. 30, 2022
USD ($)
Nov. 01, 2022
USD ($)
Dec. 31, 2021
USD ($)
Mortgages and Line of Credit Facility [Line Items]            
Borrowings under unsecured term loans       $ 150,000    
Mortgages Payable            
Mortgages and Line of Credit Facility [Line Items]            
Net carrying value of real estate collateralizing the mortgages payable       1,900,000   $ 1,800,000
Mortgages Payable | Interest rate swaps and caps            
Mortgages and Line of Credit Facility [Line Items]            
Derivative notional amount       1,300,000   $ 1,300,000
Line of credit            
Mortgages and Line of Credit Facility [Line Items]            
Credit facility, maximum borrowing capacity       1,600,000    
Line of credit | Revolving Credit Facility            
Mortgages and Line of Credit Facility [Line Items]            
Credit facility, maximum borrowing capacity       1,000,000    
Line of credit | Tranche A-1 Term Loan            
Mortgages and Line of Credit Facility [Line Items]            
Credit facility, maximum borrowing capacity       200,000    
Debt Instrument, Number Of Term Extension Options | item     2      
Debt Instrument, Extension Period     1 year      
Line of credit | Tranche A-2 Term Loan            
Mortgages and Line of Credit Facility [Line Items]            
Credit facility, maximum borrowing capacity       400,000    
Line of credit facility, increase   $ 200,000        
Line of credit | Tranche A-2 Term Loan | Forward Interest Rate Swap Effective September 2022            
Mortgages and Line of Credit Facility [Line Items]            
Derivative notional amount   $ 150,000        
Number of interest rate swaps | DerivativeInstrument   2        
Line of credit | Tranche A-2 Term Loan | Forward Interest Rate Swap Effective July 2024            
Mortgages and Line of Credit Facility [Line Items]            
Derivative notional amount   $ 200,000        
Number of interest rate swaps | DerivativeInstrument   2        
Line of credit | Tranche A-2 Term Loan - Delayed Draw Feature            
Mortgages and Line of Credit Facility [Line Items]            
Remaining borrowing capacity       $ 50,000 $ 50,000  
Borrowings under unsecured term loans   $ 150,000        
Secured Overnight Financing Rate ("SOFR") | Line of credit | Tranche A-2 Term Loan | Forward Interest Rate Swap Effective September 2022            
Mortgages and Line of Credit Facility [Line Items]            
Derivative fixed average interest rate   2.15%        
Secured Overnight Financing Rate ("SOFR") | Line of credit | Tranche A-2 Term Loan | Forward Interest Rate Swap Effective July 2024            
Mortgages and Line of Credit Facility [Line Items]            
Derivative fixed average interest rate   2.80%        
Minimum | Secured Overnight Financing Rate ("SOFR") | Revolving Credit Facility            
Mortgages and Line of Credit Facility [Line Items]            
Debt Instrument basis spread on variable rate   1.15%        
Minimum | Secured Overnight Financing Rate ("SOFR") | Line of credit | Tranche A-1 Term Loan            
Mortgages and Line of Credit Facility [Line Items]            
Debt Instrument basis spread on variable rate     1.15%      
Minimum | Secured Overnight Financing Rate ("SOFR") | Line of credit | Tranche A-2 Term Loan            
Mortgages and Line of Credit Facility [Line Items]            
Debt Instrument basis spread on variable rate   1.25%        
Maximum | Secured Overnight Financing Rate ("SOFR") | Line of credit            
Mortgages and Line of Credit Facility [Line Items]            
Debt Instrument basis spread on variable rate   1.60%        
Maximum | Secured Overnight Financing Rate ("SOFR") | Line of credit | Tranche A-2 Term Loan            
Mortgages and Line of Credit Facility [Line Items]            
Debt Instrument basis spread on variable rate   1.80% 1.75%      
West End25 | Mortgages Payable | Collateral Pledged            
Mortgages and Line of Credit Facility [Line Items]            
Principal amount $ 97,500          
Debt term 7 years          
West End25 | Mortgages Payable | Interest rate swaps and caps            
Mortgages and Line of Credit Facility [Line Items]            
Derivative notional amount $ 97,500          
Derivative fixed average interest rate 2.71%          
West End25 | Secured Overnight Financing Rate ("SOFR") | Mortgages Payable | Collateral Pledged            
Mortgages and Line of Credit Facility [Line Items]            
Debt Instrument basis spread on variable rate 1.45%