XML 61 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments in Unconsolidated Real Estate Ventures - Financial Information - Table (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Schedule of Equity Method Investments          
Gain on sale of real estate     $ 158,631 $ 11,290  
Combined balance sheet information:          
Real estate, net $ 4,563,819   4,563,819   $ 4,868,473
Other assets, net 133,419   133,419   240,160
TOTAL ASSETS 5,895,980   5,895,980   6,386,206
Mortgages payable, net 1,741,605   1,741,605   1,777,699
Other liabilities, net 98,831   98,831   342,565
Total liabilities 2,617,732   2,617,732   2,925,064
Total equity 2,754,879   2,754,879   2,915,910
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY 5,895,980   5,895,980   6,386,206
Combined income statement information:          
Revenues 147,614 $ 157,022 455,084 476,955  
Net income (loss) (21,581) 996 119,836 (26,391)  
Investments in Unconsolidated Real Estate Ventures          
Schedule of Equity Method Investments          
Gain on sale of real estate   47,400 77,400 85,500  
Combined balance sheet information:          
Real estate, net 1,507,159   1,507,159   2,116,290
Other assets, net 215,099   215,099   264,397
TOTAL ASSETS 1,722,258   1,722,258   2,380,687
Mortgages payable, net 672,810   672,810   1,089,943
Other liabilities, net 77,706   77,706   118,752
Total liabilities 750,516   750,516   1,208,695
Total equity 971,742   971,742   1,171,992
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY 1,722,258   1,722,258   $ 2,380,687
Combined income statement information:          
Revenues 40,881 45,289 125,135 141,370  
Operating income (7,468) 51,068 77,066 94,275  
Net income (loss) (15,034) $ 42,261 49,376 $ 69,091  
Investments in Unconsolidated Real Estate Ventures          
Schedule of Equity Method Investments          
Impairment loss $ 16,100   $ 16,100