XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Redeemable Noncontrolling Interests (Tables)
9 Months Ended
Sep. 30, 2022
Redeemable Noncontrolling Interests  
Summary of redeemable noncontrolling interests

Three Months Ended September 30, 

2022

2021

Consolidated

Consolidated

JBG

Real Estate

JBG

Real Estate

   

SMITH LP

   

Venture

   

Total

   

SMITH LP

   

Venture

   

Total

 

(In thousands)

Balance, beginning of period

$

513,426

$

7,966

$

521,392

$

536,171

$

8,468

$

544,639

OP Unit redemptions

 

(4,891)

 

 

(4,891)

 

(5,670)

 

 

(5,670)

Net income (loss)

 

(2,557)

 

11

 

(2,546)

 

116

 

(13)

 

103

Other comprehensive income

 

4,376

 

 

4,376

 

413

 

 

413

Distributions

 

(4,083)

 

(119)

 

(4,202)

 

(3,993)

 

 

(3,993)

Share-based compensation expense

 

6,211

 

 

6,211

 

10,695

 

 

10,695

Adjustment to redemption value

 

(30,681)

 

1,820

 

(28,861)

 

(20,748)

 

1,474

 

(19,274)

Balance, end of period

$

481,801

$

9,678

$

491,479

$

516,984

$

9,929

$

526,913

Nine Months Ended September 30, 

2022

2021

Consolidated

Consolidated

JBG

Real Estate

JBG

Real Estate

   

SMITH LP

   

Venture

   

Total

   

SMITH LP

   

Venture

   

Total

 

(In thousands)

Balance, beginning of period

$

513,268

$

9,457

$

522,725

$

522,882

$

7,866

$

530,748

OP Unit redemptions

 

(12,667)

 

 

(12,667)

 

(27,350)

 

 

(27,350)

LTIP Units issued in lieu of cash bonuses (1)

 

6,584

 

 

6,584

 

5,614

 

 

5,614

Net income (loss)

 

15,680

 

32

 

15,712

 

(2,400)

 

(72)

 

(2,472)

Other comprehensive income

 

8,653

 

 

8,653

 

1,621

 

 

1,621

Distributions

 

(8,193)

 

(267)

 

(8,460)

 

(9,282)

 

 

(9,282)

Share-based compensation expense

 

31,107

 

 

31,107

 

36,066

 

 

36,066

Adjustment to redemption value

 

(72,631)

 

456

 

(72,175)

 

(10,167)

 

2,135

 

(8,032)

Balance, end of period

$

481,801

$

9,678

$

491,479

$

516,984

$

9,929

$

526,913

(1)See Note 11 for additional information.