XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Redeemable Noncontrolling Interests (Tables)
9 Months Ended
Sep. 30, 2022
Redeemable Noncontrolling Interests  
Summary of redeemable noncontrolling interests

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

​

​

2022

​

2021

​

​

​

​

​

Consolidated

​

​

​

​

​

​

​

Consolidated

​

​

​

​

​

JBG

​

Real Estate

​

​

​

​

JBG

​

Real Estate

​

​

​

​

   

SMITH LP

   

Venture

   

Total

   

SMITH LP

   

Venture

   

Total

​

 

(In thousands)

Balance, beginning of period

​

$

513,426

​

$

7,966

​

$

521,392

​

$

536,171

​

$

8,468

​

$

544,639

OP Unit redemptions

​

 

(4,891)

​

 

—

​

 

(4,891)

​

 

(5,670)

​

 

—

​

 

(5,670)

Net income (loss)

​

 

(2,557)

​

 

11

​

 

(2,546)

​

 

116

​

 

(13)

​

 

103

Other comprehensive income

​

 

4,376

​

 

—

​

 

4,376

​

 

413

​

 

—

​

 

413

Distributions

​

 

(4,083)

​

 

(119)

​

 

(4,202)

​

 

(3,993)

​

 

—

​

 

(3,993)

Share-based compensation expense

​

 

6,211

​

 

—

​

 

6,211

​

 

10,695

​

 

—

​

 

10,695

Adjustment to redemption value

​

 

(30,681)

​

 

1,820

​

 

(28,861)

​

 

(20,748)

​

 

1,474

​

 

(19,274)

Balance, end of period

​

$

481,801

​

$

9,678

​

$

491,479

​

$

516,984

​

$

9,929

​

$

526,913

​

​

Nine Months Ended September 30, 

​

​

2022

​

2021

​

​

​

​

​

Consolidated

​

​

​

​

​

​

​

Consolidated

​

​

​

​

​

JBG

​

Real Estate

​

​

​

​

JBG

​

Real Estate

​

​

​

​

   

SMITH LP

   

Venture

   

Total

   

SMITH LP

   

Venture

   

Total

​

 

(In thousands)

Balance, beginning of period

​

$

513,268

​

$

9,457

​

$

522,725

​

$

522,882

​

$

7,866

​

$

530,748

OP Unit redemptions

​

 

(12,667)

​

 

—

​

 

(12,667)

​

 

(27,350)

​

 

—

​

 

(27,350)

LTIP Units issued in lieu of cash bonuses (1)

​

 

6,584

​

 

—

​

 

6,584

​

 

5,614

​

 

—

​

 

5,614

Net income (loss)

​

 

15,680

​

 

32

​

 

15,712

​

 

(2,400)

​

 

(72)

​

 

(2,472)

Other comprehensive income

​

 

8,653

​

 

—

​

 

8,653

​

 

1,621

​

 

—

​

 

1,621

Distributions

​

 

(8,193)

​

 

(267)

​

 

(8,460)

​

 

(9,282)

​

 

—

​

 

(9,282)

Share-based compensation expense

​

 

31,107

​

 

—

​

 

31,107

​

 

36,066

​

 

—

​

 

36,066

Adjustment to redemption value

​

 

(72,631)

​

 

456

​

 

(72,175)

​

 

(10,167)

​

 

2,135

​

 

(8,032)

Balance, end of period

​

$

481,801

​

$

9,678

​

$

491,479

​

$

516,984

​

$

9,929

​

$

526,913

​

(1)See Note 11 for additional information.