XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Real estate, at cost:    
Land and improvements $ 1,273,947 $ 1,378,218
Buildings and improvements 4,117,823 4,513,606
Construction in progress, including land 471,867 344,652
Real estate, at cost 5,863,637 6,236,476
Less: accumulated depreciation (1,299,818) (1,368,003)
Real estate, net 4,563,819 4,868,473
Cash and cash equivalents 258,871 264,356
Restricted cash 212,998 37,739
Tenant and other receivables 48,221 44,496
Deferred rent receivable 161,994 192,265
Investments in unconsolidated real estate ventures 360,846 462,885
Intangible assets, net 155,812 201,956
Other assets, net 133,419 240,160
Assets held for sale 0 73,876
TOTAL ASSETS 5,895,980 6,386,206
Liabilities:    
Mortgages payable, net 1,741,605 1,777,699
Revolving credit facility 100,000 300,000
Unsecured term loans, net 546,888 398,664
Accounts payable and accrued expenses 130,408 106,136
Other liabilities, net 98,831 342,565
Total liabilities 2,617,732 2,925,064
Commitments and contingencies
Redeemable noncontrolling interests 491,479 522,725
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued 0 0
Common shares, $0.01 par value - 500,000 shares authorized; 113,764 and 127,378 shares issued and outstanding as of September 30, 2022 and December 31, 2021 1,138 1,275
Additional paid-in capital 3,265,659 3,539,916
Accumulated deficit (558,788) (609,331)
Accumulated other comprehensive income (loss) 46,870 (15,950)
Total shareholders' equity of JBG SMITH Properties 2,754,879 2,915,910
Noncontrolling interests 31,890 22,507
Total equity 2,786,769 2,938,417
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 5,895,980 $ 6,386,206