XML 64 R50.htm IDEA: XBRL DOCUMENT v3.22.2
Investments in Unconsolidated Real Estate Ventures - Financial Information - Table (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Schedule of Equity Method Investments          
Gain on sale of real estate $ 158,767 $ 11,290 $ 158,631 $ 11,290  
Combined balance sheet information:          
Real estate, net 4,348,716   4,348,716   $ 4,868,473
Other assets, net 82,808   82,808   240,160
TOTAL ASSETS 5,579,902   5,579,902   6,386,206
Mortgages payable, net 1,612,169   1,612,169   1,777,699
Other liabilities, net 111,852   111,852   342,565
Total liabilities 2,235,305   2,235,305   2,925,064
Total equity 2,791,565   2,791,565   2,915,910
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY 5,579,902   5,579,902   6,386,206
Combined income statement information:          
Revenues 145,505 154,644 307,470 319,933  
Net income (loss) 141,494 (3,318) 141,417 (27,387)  
Investments in Unconsolidated Real Estate Ventures [Member]          
Schedule of Equity Method Investments          
Gain on sale of real estate 32,300 38,100 77,400 38,100  
Combined balance sheet information:          
Real estate, net 1,684,823   1,684,823   2,116,290
Other assets, net 217,108   217,108   264,397
TOTAL ASSETS 1,901,931   1,901,931   2,380,687
Mortgages payable, net 773,495   773,495   1,089,943
Other liabilities, net 81,925   81,925   118,752
Total liabilities 855,420   855,420   1,208,695
Total equity 1,046,511   1,046,511   1,171,992
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY 1,901,931   1,901,931   $ 2,380,687
Combined income statement information:          
Revenues 41,379 47,864 84,253 96,081  
Operating income 36,108 41,493 84,534 43,207  
Net income (loss) $ 25,127 $ 33,356 $ 64,410 $ 26,830