XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2022
Dec. 31, 2021
Real estate, at cost:    
Land and improvements $ 1,217,216 $ 1,378,218
Buildings and improvements 4,004,286 4,513,606
Construction in progress, including land 385,085 344,652
Real estate, at cost 5,606,587 6,236,476
Less: accumulated depreciation (1,257,871) (1,368,003)
Real estate, net 4,348,716 4,868,473
Cash and cash equivalents 162,270 264,356
Restricted cash 212,848 37,739
Tenant and other receivables 46,605 44,496
Deferred rent receivable 154,487 192,265
Investments in unconsolidated real estate ventures 414,349 462,885
Intangible assets, net 157,819 201,956
Other assets, net 82,808 240,160
Assets held for sale 0 73,876
TOTAL ASSETS 5,579,902 6,386,206
Liabilities:    
Mortgages payable, net 1,612,169 1,777,699
Revolving credit facility   300,000
Unsecured term loans, net 398,500 398,664
Accounts payable and accrued expenses 112,784 106,136
Other liabilities, net 111,852 342,565
Total liabilities 2,235,305 2,925,064
Commitments and contingencies
Redeemable noncontrolling interests 521,392 522,725
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued 0 0
Common shares, $0.01 par value - 500,000 shares authorized; 115,862 and 127,378 shares issued and outstanding as of June 30, 2022 and December 31, 2021 1,160 1,275
Additional paid-in capital 3,285,511 3,539,916
Accumulated deficit (513,746) (609,331)
Accumulated other comprehensive income (loss) 18,640 (15,950)
Total shareholders' equity of JBG SMITH Properties 2,791,565 2,915,910
Noncontrolling interests 31,640 22,507
Total equity 2,823,205 2,938,417
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 5,579,902 $ 6,386,206