XML 32 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Redeemable Noncontrolling Interests
6 Months Ended
Jun. 30, 2022
Redeemable Noncontrolling Interests  
Redeemable Noncontrolling Interests

9.Redeemable Noncontrolling Interests

JBG SMITH LP

OP Units held by persons other than JBG SMITH are redeemable for cash or, at our election, our common shares, subject to certain limitations. Vested LTIP Units are convertible into OP Units and, in turn redeemable into cash or, at our election, our common shares, subject to certain limitations. During the six months ended June 30, 2022 and 2021, unitholders redeemed 280,451 and 648,752 OP Units, which we elected to redeem for an equivalent number of our common shares. As of June 30, 2022, outstanding OP Units and redeemable LTIP Units totaled 15.3 million, representing an 11.6% ownership interest in JBG SMITH LP. In our balance sheets, our OP Units and certain vested LTIP Units are presented at the higher of their redemption value or their carrying value, with adjustments to the redemption value recognized in "Additional paid-in capital." Redemption value per OP Unit is equivalent to the market value of one of our common shares at the end of the period.

Consolidated Real Estate Venture

We are a partner in a consolidated real estate venture that owns a multifamily asset, The Wren located in Washington, D.C. Pursuant to the terms of the real estate venture agreement, we are obligated to fund all capital contributions until our ownership interest reaches a maximum of 97.0%. Our partner can redeem its interest for cash under certain conditions. As of June 30, 2022, we held a 96.0% ownership interest in the real estate venture.

The following is a summary of the activity of redeemable noncontrolling interests:

Three Months Ended June 30, 

2022

2021

Consolidated

Consolidated

JBG

Real Estate

JBG

Real Estate

   

SMITH LP

   

Venture

   

Total

   

SMITH LP

   

Venture

   

Total

 

(In thousands)

Balance, beginning of period

$

536,725

$

9,324

$

546,049

$

545,051

$

7,876

$

552,927

OP Unit redemptions

 

(1,762)

 

 

(1,762)

 

(17,761)

 

 

(17,761)

LTIP Units issued in lieu of cash bonuses (1)

 

987

 

 

987

 

797

 

 

797

Net income (loss)

 

18,240

 

8

 

18,248

 

(319)

 

(26)

 

(345)

Other comprehensive income

 

1,311

 

 

1,311

 

235

 

 

235

Distributions

 

(4,110)

 

(79)

 

(4,189)

 

(3,927)

 

 

(3,927)

Share-based compensation expense

 

12,369

 

 

12,369

 

12,807

 

 

12,807

Adjustment to redemption value

 

(50,334)

 

(1,287)

 

(51,621)

 

(712)

 

618

 

(94)

Balance, end of period

$

513,426

$

7,966

$

521,392

$

536,171

$

8,468

$

544,639

Six Months Ended June 30, 

2022

2021

Consolidated

Consolidated

JBG

Real Estate

JBG

Real Estate

   

SMITH LP

   

Venture

   

Total

   

SMITH LP

   

Venture

   

Total

 

(In thousands)

Balance, beginning of period

$

513,268

$

9,457

$

522,725

$

522,882

$

7,866

$

530,748

OP Unit redemptions

 

(7,776)

 

 

(7,776)

 

(21,680)

 

 

(21,680)

LTIP Units issued in lieu of cash bonuses (1)

 

6,584

 

 

6,584

 

5,614

 

 

5,614

Net income (loss)

 

18,237

 

21

 

18,258

 

(2,516)

 

(59)

 

(2,575)

Other comprehensive income

 

4,277

 

 

4,277

 

1,208

 

 

1,208

Distributions

 

(4,110)

 

(148)

 

(4,258)

 

(5,289)

 

 

(5,289)

Share-based compensation expense

 

24,896

 

 

24,896

 

25,371

 

 

25,371

Adjustment to redemption value

 

(41,950)

 

(1,364)

 

(43,314)

 

10,581

 

661

 

11,242

Balance, end of period

$

513,426

$

7,966

$

521,392

$

536,171

$

8,468

$

544,639

(1)See Note 11 for additional information.