XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Real estate, at cost:    
Land and improvements $ 1,212,501 $ 1,378,218
Buildings and improvements 3,968,601 4,513,606
Construction in progress, including land 348,523 344,652
Real estate, at cost 5,529,625 6,236,476
Less: accumulated depreciation (1,216,402) (1,368,003)
Real estate, net 4,313,223 4,868,473
Cash and cash equivalents 189,140 264,356
Restricted cash 30,073 37,739
Tenant and other receivables 45,702 44,496
Deferred rent receivable 151,024 192,265
Investments in unconsolidated real estate ventures 461,444 462,885
Intangible assets, net 162,139 201,956
Other assets, net 71,385 240,160
Assets held for sale 891,750 73,876
TOTAL ASSETS 6,315,880 6,386,206
Liabilities:    
Mortgages payable, net 1,613,082 1,777,699
Revolving credit facility 300,000 300,000
Unsecured term loans, net 398,332 398,664
Accounts payable and accrued expenses 108,436 106,136
Other liabilities, net 106,929 342,565
Liabilities related to assets held for sale 368,006  
Total liabilities 2,894,785 2,925,064
Commitments and contingencies
Redeemable noncontrolling interests 546,049 522,725
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued 0 0
Common shares, $0.01 par value - 500,000 shares authorized; 124,248 and 127,378 shares issued and outstanding as of March 31, 2022 and December 31, 2021 1,243 1,275
Additional paid-in capital 3,444,793 3,539,916
Accumulated deficit (609,363) (609,331)
Accumulated other comprehensive income (loss) 9,935 (15,950)
Total shareholders' equity of JBG SMITH Properties 2,846,608 2,915,910
Noncontrolling interests 28,438 22,507
Total equity 2,875,046 2,938,417
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 6,315,880 $ 6,386,206