XML 25 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Debt
3 Months Ended
Mar. 31, 2022
Debt  
Debt

7.Debt

Mortgages Payable

The following is a summary of mortgages payable:

Weighted Average

Effective

   

Interest Rate (1)

  

March 31, 2022

   

December 31, 2021

(In thousands)

Variable rate (2)

 

2.38%

$

749,946

$

867,246

Fixed rate (3)

 

4.35%

 

872,335

 

921,013

Mortgages payable

 

1,622,281

 

1,788,259

Unamortized deferred financing costs and premium / discount, net (4)

 

(9,199)

 

(10,560)

Mortgages payable, net

1,613,082

1,777,699

Mortgages payable, net, related to assets held for sale

2.45%

163,897

Mortgages payable, net, including mortgages payable related to assets held for sale

$

1,776,979

$

1,777,699

(1)Weighted average effective interest rate as of March 31, 2022.
(2)Includes variable rate mortgages payable with interest rate cap agreements.
(3)Includes variable rate mortgages payable with interest rates fixed by interest rate swap agreements.
(4)As of March 31, 2022 and December 31, 2021, excludes $6.1 million and $6.4 million of net deferred financing costs related to unfunded mortgage loans that were included in "Other assets, net."

As of March 31, 2022 and December 31, 2021, the net carrying value of real estate collateralizing our mortgages payable, including mortgages payable related to assets held for sale, totaled $1.8 billion. Our mortgages payable contain covenants that limit our ability to incur additional indebtedness on these properties and, in certain circumstances, require lender approval of tenant leases and/or yield maintenance upon repayment prior to maturity. Certain mortgages payable are recourse to us. See Note 17 for additional information.

As of March 31, 2022 and December 31, 2021, we had various interest rate swap and cap agreements on certain mortgages payable with an aggregate notional value of $1.3 billion. See Note 15 for additional information.

Credit Facility

Our $1.4 billion credit facility consists of a $1.0 billion revolving credit facility maturing in January 2025, a $200.0 million unsecured term loan ("Tranche A-1 Term Loan") maturing in January 2025 and a $200.0 million unsecured term loan ("Tranche A-2 Term Loan") maturing in July 2024. Effective as of January 14, 2022, the Tranche A-1 Term Loan was amended to extend the maturity date to January 2025 with two one-year extension options, and to amend the interest rate to Secured Overnight Financing Rate ("SOFR") plus 1.15% to SOFR plus 1.75%, varying based on a ratio of our total outstanding indebtedness to a valuation of certain real property and assets. In connection with the loan amendment, we amended the related interest rate swaps, extending the maturity to July 2024 and converting the hedged rate from one-month LIBOR to one-month SOFR. The following is a summary of amounts outstanding under the credit facility:

Effective

    

Interest Rate (1)

    

March 31, 2022

    

December 31, 2021

(In thousands)

Revolving credit facility (2) (3) (4)

 

1.50%

$

300,000

$

300,000

Tranche A-1 Term Loan (5)

 

2.61%

$

200,000

$

200,000

Tranche A-2 Term Loan (5)

 

2.49%

 

200,000

 

200,000

Unsecured term loans

 

  

 

400,000

 

400,000

Unamortized deferred financing costs, net

 

  

 

(1,668)

 

(1,336)

Unsecured term loans, net

 

  

$

398,332

$

398,664

(1)Effective interest rate as of March 31, 2022.
(2)As of March 31, 2022 and December 31, 2021, letters of credit with an aggregate face amount of $467,000 and $911,000 were outstanding under our revolving credit facility.
(3)As of March 31, 2022 and December 31, 2021, excludes $4.6 million and $5.0 million of net deferred financing costs related to our revolving credit facility that were included in "Other assets, net."
(4)The interest rate for our revolving credit facility excludes a 0.15% facility fee. In April 2022, we repaid $210.0 million on our revolving credit facility.
(5)As of March 31, 2022 and December 31, 2021, the outstanding balance was fixed by interest rate swap agreements. As of March 31, 2022, the interest rate swaps mature in July 2024, and fix SOFR at a weighted average interest rate of 1.46% for the Tranche A-1 Term Loan and fix LIBOR at a weighted average interest rate of 1.34% for the Tranche A-2 Term Loan.