XML 50 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Instrument [Line Items]  
Schedule of maturities of long-term debt

Principal Maturities

The following is a summary of principal maturities of debt outstanding, including mortgages payable, revolving credit facility and the term loans, as of December 31, 2021:

Year ending December 31, 

    

Amount

(In thousands)

2022

$

112,516

2023

 

373,344

2024

 

322,571

2025

 

858,890

2026

 

113,845

Thereafter

 

707,093

Total

$

2,488,259

Mortgages Payable  
Debt Instrument [Line Items]  
Summary of debt

Mortgages Payable

The following is a summary of mortgages payable:

Weighted Average

Effective

December 31,

    

Interest Rate (1)

    

2021

    

2020

(In thousands)

Variable rate (2)

 

2.01%

$

867,246

$

678,346

Fixed rate (3)

 

4.32%

 

921,013

 

925,523

Mortgages payable

 

1,788,259

 

1,603,869

Unamortized deferred financing costs and premium / discount, net (4)

 

(10,560)

 

(10,131)

Mortgages payable, net

$

1,777,699

$

1,593,738

(1)Weighted average effective interest rate as of December 31, 2021.
(2)Includes variable rate mortgages payable with interest rate cap agreements.
(3)Includes variable rate mortgages payable with interest rates fixed by interest rate swap agreements.
(4)As of December 31, 2021, excludes $6.4 million of net deferred financing costs related to unfunded mortgage loans that were included in "Other assets, net."
Line of credit  
Debt Instrument [Line Items]  
Summary of debt

Effective

December 31,

    

Interest Rate (1)

    

2021

    

2020

(In thousands)

Revolving credit facility (2) (3) (4)

 

1.15%

$

300,000

$

Tranche A-1 Term Loan (5)

 

2.59%

$

200,000

$

200,000

Tranche A-2 Term Loan (5)

 

2.49%

 

200,000

 

200,000

Unsecured term loans

 

  

 

400,000

 

400,000

Unamortized deferred financing costs, net

 

  

 

(1,336)

 

(2,021)

Unsecured term loans, net

 

  

$

398,664

$

397,979

(1)Effective interest rate as of December 31, 2021.
(2)As of December 31, 2021 and 2020, letters of credit with an aggregate face amount of $911,000 and $1.5 million were outstanding under our revolving credit facility.
(3)As of December 31, 2021 and 2020, excludes net deferred financing costs related to our revolving credit facility of $5.0 million and $6.7 million that were included in "Other assets, net."
(4)The interest rate for the revolving credit facility excludes a 0.15% facility fee.
(5)As of December 31, 2021 and 2020, the outstanding balance was fixed by interest rate swap agreements. As of December 31, 2021, the interest rate swaps mature concurrently with the respective term loan and fix LIBOR at a weighted average interest rate of 1.39% for the Tranche A-1 Term Loan and 1.34% for the Tranche A-2 Term Loan.