XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Other Assets, Net (Tables)
12 Months Ended
Dec. 31, 2021
Other Assets, Net.  
Summary of other assets, net

The following is a summary of other assets, net:

December 31, 

    

2021

    

2020

(In thousands)

Deferred leasing costs, net

$

124,742

$

117,141

Lease intangible assets, net

 

14,736

 

15,565

Other identified intangible assets

36,698

43,012

Wireless spectrum licenses (1)

25,780

Operating lease right-of-use assets

 

1,660

 

3,542

Finance lease right-of-use assets (2)

180,956

41,996

Prepaid expenses

 

17,104

 

14,000

Deferred financing costs, net

 

11,436

 

6,656

Deposits (1)

 

1,938

 

28,560

Other (3)

 

27,066

 

16,103

Total other assets, net

$

442,116

$

286,575

(1)During 2020, we deposited $25.3 million with the Federal Communications Commission in connection with the acquisition of wireless spectrum licenses. In March 2021, we received the licenses.
(2)Includes $139.4 million as of December 31, 2021 related to the amendment of the ground lease for Courthouse Plaza 1 and 2, which was executed in December 2021. The amendment extended the expiration date of the lease from January 2062 to December 2119, and resulted in a change in its classification from an operating lease to a finance lease.
(3)As of December 31, 2021, included $9.8 million of investments in funds, which invest in real estate focused technology companies, that are recorded at their fair value based on their reported NAV. During the fourth quarter of 2021, we recorded unrealized gains totaling $4.6 million related to these investments, which are included in "Interest and other income (loss), net" in our consolidated statement of operations
Schedule of deferred leasing costs, lease intangible assets and other identified intangible assets

The following is a summary of the composition of deferred leasing costs, lease intangible assets and other identified intangible assets:

December 31, 2021

December 31, 2020

    

Gross

    

Accumulated Amortization

Net

Gross

    

Accumulated Amortization

Net

(In thousands)

Deferred leasing costs

$

219,751

$

(95,009)

$

124,742

$

202,940

$

(85,799)

$

117,141

Lease intangible assets:

 

  

 

  

  

 

  

In-place leases

$

27,793

$

(15,241)

$

12,552

$

27,363

$

(15,027)

$

12,336

Above-market real estate leases

 

6,585

 

(4,401)

 

2,184

 

7,515

 

(4,286)

 

3,229

$

34,378

$

(19,642)

$

14,736

$

34,878

$

(19,313)

$

15,565

Other identified intangible assets:

 

  

 

  

 

  

 

  

 

  

 

  

Option to enter into ground lease

$

17,090

$

$

17,090

$

17,090

$

$

17,090

Management and leasing contracts

 

45,900

 

(26,292)

 

19,608

 

45,900

 

(20,388)

 

25,512

Other

 

 

 

 

410

 

 

410

$

62,990

$

(26,292)

$

36,698

$

63,400

$

(20,388)

$

43,012

Schedule of intangible assets amortization expense

The following is a summary of amortization expense related to lease and other identified intangible assets:

Year Ended December 31, 

    

2021

    

2020

    

2019

(In thousands)

In-place lease amortization (1)

$

4,171

$

5,695

$

7,375

Above-market real estate lease amortization (2)

 

1,032

 

1,582

 

1,730

Management and leasing contract amortization (1)

 

5,905

 

6,002

 

7,088

Other amortization

 

 

16

 

(240)

Total amortization expense related to lease and other identified intangible assets

$

11,108

$

13,295

$

15,953

(1)Amounts are included in "Depreciation and amortization expense" in our consolidated statements of operations.
(2)Amounts are included in "Property rental revenue" in our consolidated statements of operations.
Schedule of finite-lived intangible assets, future amortization expense

The following is a summary of the estimated amortization related to lease and other identified intangible assets for the next five years and thereafter as of December 31, 2021:

Year ending December 31, 

    

Amount

(In thousands)

2022

$

9,571

2023

 

8,954

2024

 

8,376

2025

 

3,972

2026

 

1,669

Thereafter

 

1,802

Total (1)

$

34,344

(1)Estimated amortization related to the option to enter into ground lease is excluded from the amortization table above as the ground lease does not have a definite start date. Estimated amortization related to wireless spectrum licenses is excluded from the amortization table above as they are indefinite-lived.