XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Real estate, at cost:    
Land and improvements $ 1,378,218 $ 1,391,472
Buildings and improvements 4,513,606 4,341,103
Construction in progress, including land 344,652 268,056
Real estate, at cost 6,236,476 6,000,631
Less: accumulated depreciation (1,368,003) (1,232,690)
Real estate, net 4,868,473 4,767,941
Cash and cash equivalents 264,356 225,600
Restricted cash 37,739 37,736
Tenant and other receivables 44,496 55,903
Deferred rent receivable 192,265 170,547
Investments in unconsolidated real estate ventures 462,885 461,369
Other assets, net 442,116 286,575
Assets held for sale 73,876 73,876
TOTAL ASSETS 6,386,206 6,079,547
Liabilities:    
Mortgages payable, net 1,777,699 1,593,738
Revolving credit facility 300,000  
Unsecured term loans, net 398,664 397,979
Accounts payable and accrued expenses 106,136 103,102
Other liabilities, net 342,565 247,774
Total liabilities 2,925,064 2,342,593
Commitments and contingencies
Redeemable noncontrolling interests 522,725 530,748
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued
Common shares, $0.01 par value - 500,000 shares authorized; 127,378 and 131,778 shares issued and outstanding as of December 31, 2021 and 2020 1,275 1,319
Additional paid-in capital 3,539,916 3,657,643
Accumulated deficit (609,331) (412,944)
Accumulated other comprehensive loss (15,950) (39,979)
Total shareholders' equity of JBG SMITH Properties 2,915,910 3,206,039
Noncontrolling interests 22,507 167
Total equity 2,938,417 3,206,206
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 6,386,206 $ 6,079,547