XML 14 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Real estate, at cost:    
Land and improvements $ 1,358,299 $ 1,391,472
Buildings and improvements 4,368,477 4,341,103
Construction in progress, including land 299,359 268,056
Real estate, at cost 6,026,135 6,000,631
Less accumulated depreciation (1,346,107) (1,232,690)
Real estate, net 4,680,028 4,767,941
Cash and cash equivalents 194,277 225,600
Restricted cash 34,900 37,736
Tenant and other receivables 51,128 55,903
Deferred rent receivable 187,882 170,547
Investments in unconsolidated real estate ventures 486,052 461,369
Other assets, net 300,537 286,575
Assets held for sale 74,174 73,876
TOTAL ASSETS 6,008,978 6,079,547
Liabilities:    
Mortgages payable, net 1,674,285 1,593,738
Unsecured term loans, net 398,493 397,979
Accounts payable and accrued expenses 105,307 103,102
Other liabilities, net 200,204 247,774
Total liabilities 2,378,289 2,342,593
Commitments and contingencies
Redeemable noncontrolling interests 526,913 530,748
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued 0 0
Common shares, $0.01 par value - 500,000 shares authorized; 129,704 and 131,778 shares issued and outstanding as of September 30, 2021 and December 31, 2020 1,298 1,319
Additional paid-in capital 3,606,462 3,657,643
Accumulated deficit (495,033) (412,944)
Accumulated other comprehensive loss (25,446) (39,979)
Total shareholders' equity of JBG SMITH Properties 3,087,281 3,206,039
Noncontrolling interests 16,495 167
Total equity 3,103,776 3,206,206
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 6,008,978 $ 6,079,547