XML 64 R49.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in Unconsolidated Real Estate Ventures - Financial Information - Table (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Schedule of Equity Method Investments          
Gain (loss) on sale of real estate $ 11,290   $ 11,290 $ 59,477  
Combined balance sheet information:          
Real estate, net 4,689,227   4,689,227   $ 4,767,941
Other assets, net 282,356   282,356   286,575
TOTAL ASSETS 6,008,211   6,008,211   6,079,547
Mortgages payable, net 1,591,143   1,591,143   1,593,738
Other liabilities, net 201,556   201,556   247,774
Total liabilities 2,290,331   2,290,331   2,342,593
Total equity 3,156,701   3,156,701   3,206,039
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY 6,008,211   6,008,211   6,079,547
Combined income statement information:          
Revenues 154,644 $ 144,952 319,933 303,059  
Net income (loss) (3,318) (40,263) (27,387) 7,912  
Investments in Unconsolidated Real Estate Ventures          
Combined balance sheet information:          
Real estate, net 2,262,453   2,262,453   2,247,384
Other assets, net 270,462   270,462   270,516
TOTAL ASSETS 2,532,915   2,532,915   2,517,900
Mortgages payable, net 1,149,589   1,149,589   1,179,188
Other liabilities, net 132,066   132,066   140,304
Total liabilities 1,281,655   1,281,655   1,319,492
Total equity 1,251,260   1,251,260   1,198,408
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY 2,532,915   2,532,915   $ 2,517,900
Combined income statement information:          
Revenues 47,864 45,314 96,081 114,893  
Operating income (loss) 41,493 (25,232) 43,207 (25,714)  
Net income (loss) 33,356 (35,901) 26,830 (54,066)  
Landmark Venture Partner | Landmark          
Schedule of Equity Method Investments          
Gain (loss) on sale of real estate   $ (16,400)   $ (16,400)  
Landmark And CBREI Venture Partners | Landmark and CBREI          
Schedule of Equity Method Investments          
Gain (loss) on sale of real estate $ 38,100   $ 38,100