XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Real estate, at cost:    
Land and improvements $ 1,384,157 $ 1,391,472
Buildings and improvements 4,309,606 4,341,103
Construction in progress, including land 285,206 268,056
Real estate, at cost 5,978,969 6,000,631
Less accumulated depreciation (1,249,613) (1,232,690)
Real estate, net 4,729,356 4,767,941
Cash and cash equivalents 208,708 225,600
Restricted cash 39,839 37,736
Tenant and other receivables 45,567 55,903
Deferred rent receivable 177,043 170,547
Investments in unconsolidated real estate ventures 455,476 461,369
Other assets, net 289,452 286,575
Assets held for sale 73,876 73,876
TOTAL ASSETS 6,019,317 6,079,547
Liabilities:    
Mortgages payable, net 1,591,883 1,593,738
Unsecured term loans, net 398,151 397,979
Accounts payable and accrued expenses 95,813 103,102
Other liabilities, net 203,484 247,774
Liabilities related to assets held for sale 213  
Total liabilities 2,289,544 2,342,593
Commitments and contingencies
Redeemable noncontrolling interests 552,927 530,748
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized, none issued 0 0
Common shares, $0.01 par value - 500,000 shares authorized; 131,277 and 131,778 shares issued and outstanding as of March 31, 2021 and December 31, 2020 1,314 1,319
Additional paid-in capital 3,631,277 3,657,643
Accumulated deficit (433,675) (412,944)
Accumulated other comprehensive loss (30,800) (39,979)
Total shareholders' equity of JBG SMITH Properties 3,168,116 3,206,039
Noncontrolling interests 8,730 167
Total equity 3,176,846 3,206,206
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 6,019,317 $ 6,079,547