XML 23 R12.htm IDEA: XBRL DOCUMENT v3.21.1
Investments in Unconsolidated Real Estate Ventures
3 Months Ended
Mar. 31, 2021
Investments in Unconsolidated Real Estate Ventures  
Investments in Unconsolidated Real Estate Ventures

4.Investments in Unconsolidated Real Estate Ventures

The following is a summary of our investments in unconsolidated real estate ventures:

Effective

Ownership

Real Estate Venture Partners

    

Interest (1)

    

March 31, 2021

    

December 31, 2020

(In thousands)

Prudential Global Investment Management

 

50.0%

$

212,796

$

216,939

Landmark

 

1.8% - 49.0%

 

65,313

 

66,724

CBREI Venture

 

5.0% - 64.0%

 

64,251

 

65,190

Canadian Pension Plan Investment Board ("CPPIB")

 

55.0%

 

47,072

 

47,522

Berkshire Group

 

50.0%

 

51,662

50,649

Brandywine Realty Trust

 

30.0%

 

13,751

 

13,710

Other

 

 

631

635

Total investments in unconsolidated real estate ventures (2)

$

455,476

$

461,369

(1)Reflects our effective ownership interests in the underlying real estate as of March 31, 2021. We have multiple investments with certain venture partners with varying ownership interests in the underlying real estate.
(2)As of March 31, 2021 and December 31, 2020, our total investments in unconsolidated real estate ventures are greater than the net book value of the underlying assets by $19.5 million and $18.9 million, resulting principally from capitalized interest, partially offset by our zero investment balance in the real estate venture with CPPIB that owns 1101 17th Street.

We provide leasing, property management and other real estate services to our unconsolidated real estate ventures. We recognized revenue, including expense reimbursements, of $5.9 million and $6.7 million for the three months ended March 31, 2021 and 2020 for such services.

Reconsideration events could cause us to consolidate these unconsolidated real estate ventures in the future or deconsolidate a consolidated entity. We evaluate reconsideration events as we become aware of them. Reconsideration events include amendments to real estate venture agreements and changes in our partner's ability to make contributions to the venture. Under certain circumstances, we may purchase our partner's interest.

The following is a summary of the debt of our unconsolidated real estate ventures:

Weighted

Average Effective

    

Interest Rate (1)

    

March 31, 2021

    

December 31, 2020

(In thousands)

Variable rate (2)

 

2.49%

$

865,653

$

863,617

Fixed rate (3) (4)

 

4.03%

 

331,768

 

323,050

Mortgages payable

 

1,197,421

 

1,186,667

Unamortized deferred financing costs

 

(6,766)

 

(7,479)

Mortgages payable, net (4)

$

1,190,655

$

1,179,188

(1)Weighted average effective interest rate as of March 31, 2021.
(2)Includes variable rate mortgages payable with interest rate cap agreements.
(3)Includes variable rate mortgages payable with interest rates fixed by interest rate swap agreements.
(4)See Note 17 for additional information on guarantees of the debt of certain of our unconsolidated real estate ventures.

The following is a summary of the financial information for our unconsolidated real estate ventures:

    

March 31, 2021

    

December 31, 2020

 

(In thousands)

Combined balance sheet information:

Real estate, net

$

2,239,173

$

2,247,384

Other assets, net

 

273,121

 

270,516

Total assets

$

2,512,294

$

2,517,900

Mortgages payable, net

$

1,190,655

$

1,179,188

Other liabilities, net

 

139,098

 

140,304

Total liabilities

 

1,329,753

 

1,319,492

Total equity

 

1,182,541

 

1,198,408

Total liabilities and equity

$

2,512,294

$

2,517,900

Three Months Ended March 31, 

    

2021

    

2020

 

(In thousands)

Combined income statement information:

Total revenue

$

48,217

$

69,579

Operating income (loss)

 

1,714

 

(482)

Net loss

 

(6,526)

 

(18,165)