XML 29 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Real estate, at cost:    
Land and improvements $ 1,391,472 $ 1,240,455
Buildings and improvements 4,341,103 3,880,973
Construction in progress, including land 268,056 654,091
Real estate, at cost 6,000,631 5,775,519
Less accumulated depreciation (1,232,690) (1,119,571)
Real estate, net 4,767,941 4,655,948
Cash and cash equivalents 225,600 126,413
Restricted cash 37,736 16,103
Tenant and other receivables 55,903 52,941
Deferred rent receivable 170,547 169,721
Investments in unconsolidated real estate ventures 461,369 543,026
Other assets, net 286,575 253,687
Assets held for sale 73,876 168,412
TOTAL ASSETS 6,079,547 5,986,251
Liabilities:    
Mortgages payable, net 1,593,738 1,125,777
Revolving credit facility   200,000
Unsecured term loans, net 397,979 297,295
Accounts payable and accrued expenses 103,102 157,702
Other liabilities, net 247,774 206,042
Total liabilities 2,342,593 1,986,816
Commitments and contingencies
Redeemable noncontrolling interests 530,748 612,758
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized, none issued
Common shares, $0.01 par value - 500,000 shares authorized; 131,778 and 134,148 shares issued and outstanding as of December 31, 2020 and 2019 1,319 1,342
Additional paid-in capital 3,657,643 3,633,042
Accumulated deficit (412,944) (231,164)
Accumulated other comprehensive loss (39,979) (16,744)
Total shareholders' equity of JBG SMITH Properties 3,206,039 3,386,476
Noncontrolling interests in consolidated subsidiaries 167 201
Total equity 3,206,206 3,386,677
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 6,079,547 $ 5,986,251