XML 44 R17.htm IDEA: XBRL DOCUMENT v3.20.4
Other Assets, Net
12 Months Ended
Dec. 31, 2020
Other Assets, Net  
Other Assets, Net

8.          Other Assets, Net

The following is a summary of other assets, net:

December 31, 

    

2020

    

2019

(In thousands)

Deferred leasing costs, net

$

117,141

$

126,016

Lease intangible assets, net

 

15,565

 

23,644

Other identified intangible assets, net

43,012

48,620

Operating lease right-of-use assets

 

3,542

 

19,865

Finance lease right-of-use assets (1)

41,996

Prepaid expenses

 

14,000

 

12,556

Deferred financing costs on credit facility, net

 

6,656

 

3,071

Deposits (2)

 

28,560

 

3,210

Other

 

16,103

 

16,705

Total other assets, net

$

286,575

$

253,687

(1)Related to an amendment of the ground lease for 1730 M Street executed during the year ended December 31, 2020. The amendment extended the expiration date of the lease from April 2061 to December 2118, and resulted in a change in its classification from an operating to a finance lease.
(2)Includes deposits totaling $25.3 million with the Federal Communications Commission in connection with the acquisition of wireless spectrum licenses.

The following is a summary of the composition of deferred leasing costs, lease intangible assets and other identified intangible assets:

December 31, 2020

December 31, 2019

    

Gross

    

Accumulated Amortization

Net

Gross

    

Accumulated Amortization

Net

(In thousands)

Deferred leasing costs

$

202,940

$

(85,799)

$

117,141

$

205,830

$

(79,814)

$

126,016

Lease intangible assets:

 

  

 

  

  

 

  

In-place leases

$

27,363

$

(15,027)

$

12,336

$

33,812

$

(15,231)

$

18,581

Above-market real estate leases

 

7,515

 

(4,286)

 

3,229

 

8,635

 

(3,572)

 

5,063

$

34,878

$

(19,313)

$

15,565

$

42,447

$

(18,803)

$

23,644

Other identified intangible assets:

 

  

 

  

 

  

 

  

 

  

 

  

Option to enter into ground lease

$

17,090

$

$

17,090

$

17,090

$

$

17,090

Management and leasing contracts

 

45,900

 

(20,388)

 

25,512

 

48,900

 

(17,385)

 

31,515

Other

 

410

 

 

410

 

166

 

(151)

 

15

$

63,400

$

(20,388)

$

43,012

$

66,156

$

(17,536)

$

48,620

The following is a summary of amortization expense related to lease and other identified intangible assets:

Year Ended December 31, 

    

2020

    

2019

    

2018

(In thousands)

In-place lease amortization (1)

$

5,695

$

7,375

$

11,807

Above-market real estate lease amortization (2)

 

1,582

 

1,730

 

2,390

Below-market ground lease amortization (3)

 

 

 

85

Management and leasing contract amortization (1)

 

6,002

 

7,088

 

7,088

Other amortization

 

16

 

(240)

 

191

Total lease and management and leasing contract amortization expense

$

13,295

$

15,953

$

21,561

(1)Amounts are included in "Depreciation and amortization expense" in our statements of operations.
(2)Amounts are included in "Property rental revenue" in our statements of operations.
(3)Amounts are included in "Property operating expenses" in our statements of operations.

The following is a summary of the estimated amortization related to lease and other identified intangible assets for the next five years and thereafter as of December 31, 2020:

Year ending December 31, 

    

Amount

(In thousands)

2021

$

9,690

2022

 

8,662

2023

 

8,199

2024

 

7,841

2025

 

3,571

Thereafter

 

3,524

Total (1)

$

41,487

(1)Estimated amortization related to the option to enter into ground lease is not included within the amortization table above as the ground lease does not have a definite start date.