XML 128 R101.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information - Schedule of Reconciliation of Net Income (loss) Attributable to Common Shareholders to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Information                      
Net income (loss) attributable to common shareholders $ (45,655) $ (22,793) $ (36,780) $ 42,925 $ 34,390 $ 9,360 $ (3,040) $ 24,861 $ (62,303) $ 65,571 $ 39,924
Depreciation and amortization expense                 221,756 191,580 211,436
Corporate and other                 46,634 46,822 33,728
Third-party real estate services                 114,829 113,495 89,826
Share-based compensation related to Formation Transaction and special equity awards                 31,678 42,162 36,030
Transaction and other costs                 8,670 23,235 27,706
Interest expense                 62,321 52,695 74,447
Loss on extinguishment of debt                 62 5,805 5,153
Impairment loss $ 10,200       $ 10,200       10,232    
Reduction of gain on bargain purchase                     7,606
Income tax benefit                 (4,265) (1,302) (738)
Net income (loss) attributable to redeemable noncontrolling interests                 (4,958) 8,573 6,710
Third-party real estate services, including reimbursements revenue                 113,939 120,886 98,699
Other revenue                 15,372 7,638 6,358
Income (loss) from unconsolidated real estate ventures, net                 (20,336) (1,395) 39,409
Interest and other income (loss), net                 (625) 5,385 15,168
Gain on sale of real estate                 59,477 104,991 52,183
Net loss attributable to noncontrolling interests                     21
Consolidated NOI                 $ 256,829 $ 311,131 $ 319,990