XML 15 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Real estate, at cost:    
Land and improvements $ 1,314,106 $ 1,240,455
Buildings and improvements 4,225,616 3,880,973
Construction in progress, including land 400,933 654,091
Real estate, at cost 5,940,655 5,775,519
Less accumulated depreciation (1,227,027) (1,119,571)
Real estate, net 4,713,628 4,655,948
Cash and cash equivalents 455,111 126,413
Restricted cash 37,602 16,103
Tenant and other receivables, net 47,460 52,941
Deferred rent receivable 184,394 169,721
Investments in unconsolidated real estate ventures 463,026 543,026
Other assets, net 302,014 253,687
Assets held for sale 74,089 168,412
TOTAL ASSETS 6,277,324 5,986,251
Liabilities:    
Mortgages payable, net 1,690,723 1,125,777
Revolving credit facility   200,000
Unsecured term loans, net 397,808 297,295
Accounts payable and accrued expenses 111,440 157,702
Other liabilities, net 216,494 206,042
Total liabilities 2,416,465 1,986,816
Commitments and contingencies
Redeemable noncontrolling interests 490,921 612,758
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized, none issued 0 0
Common shares, $0.01 par value - 500,000 shares authorized; 132,438 and 134,148 shares issued and outstanding as of September 30, 2020 and December 31, 2019 1,325 1,342
Additional paid-in capital 3,721,059 3,633,042
Accumulated deficit (307,975) (231,164)
Accumulated other comprehensive loss (44,650) (16,744)
Total shareholders' equity of JBG SMITH Properties 3,369,759 3,386,476
Noncontrolling interests in consolidated subsidiaries 179 201
Total equity 3,369,938 3,386,677
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 6,277,324 $ 5,986,251