Segment Information (Tables)

6 Months Ended

Jun. 30, 2020

Schedule of components of revenue from third-party real estate services business


	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2019		2020		2019

	(In thousands)
Property management fees	$	4,735	$	5,687	$	10,759	$	11,115
Asset management fees		2,375		3,547		5,099		7,035
Leasing fees		794		1,085		2,541		3,298
Development fees		3,048		2,533		5,860		4,129
Construction management fees		460		470		1,473		1,099
Other service revenue		1,817		1,738		3,452		2,621
Third-party real estate services revenue, excluding reimbursements		13,229		15,060		29,184		29,297
Reimbursements revenue ⁽¹⁾		13,938		14,427		27,699		27,881
Third-party real estate services revenue, including reimbursements		27,167		29,487		56,883		57,178
Third-party real estate services expenses		29,239		28,710		58,053		56,776
Third-party real estate services revenue less expenses	$	(2,072)	$	777	$	(1,170)	$	402

(1)	Represents reimbursement of expenses incurred by us on behalf of third parties, including allocated payroll costs and amounts paid to third-party contractors for construction management projects.

Segment information

The following is the reconciliation of net income (loss) attributable to common shareholders to consolidated NOI:


	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2019		2020		2019

	(In thousands)
Net income (loss) attributable to common shareholders	$	(36,780)	$	(3,040)	$	6,145	$	21,821
Add:
Depreciation and amortization expense		52,616		45,995		101,105		94,714
General and administrative expense:
Corporate and other		13,216		11,559		26,392		23,873
Third-party real estate services		29,239		28,710		58,053		56,776
Share-based compensation related to Formation Transaction and special equity awards		8,858		9,523		18,299		20,654
Transaction and other costs		1,372		2,974		6,681		7,869
Interest expense		15,770		13,107		27,775		30,281
Loss on extinguishment of debt		—		1,889		33		1,889
Income tax expense (benefit)		(888)		51		(3,233)		(1,121)
Net income (loss) attributable to redeemable noncontrolling interests		(3,483)		(288)		1,767		3,099
Less:
Third-party real estate services, including reimbursements		27,167		29,487		56,883		57,178
Other revenue ⁽¹⁾		1,516		2,114		3,146		3,755
Income (loss) from unconsolidated real estate ventures, net		(13,485)		(1,810)		(16,177)		1,791
Interest and other income, net		114		2,052		1,021		3,003
Gain on sale of real estate		—		—		59,477		39,033
Consolidated NOI	$	64,608	$	78,637	$	138,667	$	155,095

(1)	Excludes parking revenue of $810,000 and $7.2 million for the three and six months ended June 30, 2020, and $6.7 million and $13.1 million for the three and six months ended June 30, 2019.

The following is a summary of NOI by segment. Items classified in the Other column include future development assets, corporate entities and the elimination of intersegment activity.


	Three Months Ended June 30, 2020
	Commercial		Multifamily		Other		Total

	(In thousands)
Property rental revenue	$	85,575	$	31,618	$	(1,734)	$	115,459
Other property revenue		772		38		—		810
Total property revenue		86,347		31,656		(1,734)		116,269
Property expense:
Property operating		24,001		10,705		(914)		33,792
Real estate taxes		12,024		4,694		1,151		17,869
Total property expense		36,025		15,399		237		51,661
Consolidated NOI	$	50,322	$	16,257	$	(1,971)	$	64,608

	Three Months Ended June 30, 2019
	Commercial		Multifamily		Other		Total

	(In thousands)
Property rental revenue	$	94,626	$	28,873	$	(1,173)	$	122,326
Other property revenue		6,600		90		—		6,690
Total property revenue		101,226		28,963		(1,173)		129,016
Property expense:
Property operating		26,409		8,204		(2,500)		32,113
Real estate taxes		12,739		4,143		1,384		18,266
Total property expense		39,148		12,347		(1,116)		50,379
Consolidated NOI	$	62,078	$	16,616	$	(57)	$	78,637


	Six Months Ended June 30, 2020
	Commercial		Multifamily		Other		Total

	(In thousands)
Property rental revenue	$	176,773	$	64,421	$	(5,355)	$	235,839
Other property revenue		7,016		175		—		7,191
Total property revenue		183,789		64,596		(5,355)		243,030
Property expense:
Property operating		51,944		21,012		(4,661)		68,295
Real estate taxes		24,396		9,432		2,240		36,068
Total property expense		76,340		30,444		(2,421)		104,363
Consolidated NOI	$	107,449	$	34,152	$	(2,934)	$	138,667

	Six Months Ended June 30, 2019
	Commercial		Multifamily		Other		Total

	(In thousands)
Property rental revenue	$	190,873	$	57,123	$	(6,257)	$	241,739
Other property revenue		12,974		170		—		13,144
Total property revenue		203,847		57,293		(6,257)		254,883
Property expense:
Property operating		56,889		16,172		(8,774)		64,287
Real estate taxes		25,252		7,692		2,557		35,501
Total property expense		82,141		23,864		(6,217)		99,788
Consolidated NOI	$	121,706	$	33,429	$	(40)	$	155,095

The following is a summary of certain balance sheet data by segment:


	Commercial		Multifamily		Other		Total

	(In thousands)
June 30, 2020
Real estate, at cost	$	3,491,770	$	2,027,666	$	394,655	$	5,914,091
Investments in unconsolidated real estate ventures		332,151		107,232		25,054		464,437
Total assets ⁽¹⁾		3,494,463		1,698,795		1,302,519		6,495,777
December 31, 2019
Real estate, at cost	$	3,415,294	$	1,998,297	$	361,928	$	5,775,519
Investments in unconsolidated real estate ventures		396,199		107,882		38,945		543,026
Total assets⁽¹⁾		3,361,122		1,682,872		942,257		5,986,251

(1)	Includes assets held for sale. See Note 3 for additional information.