XML 14 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Real estate, at cost:    
Land and improvements $ 1,285,415 $ 1,240,455
Buildings and improvements 4,065,543 3,880,973
Construction in progress, including land 563,133 654,091
Real estate, at cost 5,914,091 5,775,519
Less accumulated depreciation (1,194,743) (1,119,571)
Real estate, net 4,719,348 4,655,948
Cash and cash equivalents 710,677 126,413
Restricted cash 20,356 16,103
Tenant and other receivables, net 56,102 52,941
Deferred rent receivable, net 177,951 169,721
Investments in unconsolidated real estate ventures 464,437 543,026
Other assets, net 273,030 253,687
Assets held for sale 73,876 168,412
TOTAL ASSETS 6,495,777 5,986,251
Liabilities:    
Mortgages payable, net 1,312,524 1,125,777
Revolving credit facility 500,000 200,000
Unsecured term loans, net 397,637 297,295
Accounts payable and accrued expenses 125,433 157,702
Other liabilities, net 220,414 206,042
Total liabilities 2,556,008 1,986,816
Commitments and contingencies
Redeemable noncontrolling interests 499,083 612,758
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized, none issued 0 0
Common shares, $0.01 par value - 500,000 shares authorized; 133,708 and 134,148 shares issued and outstanding as of June 30, 2020 and December 31, 2019 1,338 1,342
Additional paid-in capital 3,742,205 3,633,042
Accumulated deficit (255,162) (231,164)
Accumulated other comprehensive loss (47,886) (16,744)
Total shareholders' equity of JBG SMITH Properties 3,440,495 3,386,476
Noncontrolling interests in consolidated subsidiaries 191 201
Total equity 3,440,686 3,386,677
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 6,495,777 $ 5,986,251