XML 78 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Real estate, at cost:    
Land and improvements $ 1,281,375 $ 1,240,455
Buildings and improvements 3,985,055 3,880,973
Construction in progress, including land 585,103 654,091
Real estate, at cost 5,851,533 5,775,519
Less accumulated depreciation (1,155,114) (1,119,571)
Real estate, net 4,696,419 4,655,948
Cash and cash equivalents 295,442 126,413
Restricted cash 18,577 16,103
Tenant and other receivables, net 56,036 52,941
Deferred rent receivable, net 174,728 169,721
Total investments in unconsolidated real estate ventures 542,983 543,026
Other assets, net 281,752 253,687
Assets held for sale 73,876 168,412
TOTAL ASSETS 6,139,813 5,986,251
Liabilities:    
Mortgages payable, net 1,294,806 1,125,777
Revolving credit facility 200,000 200,000
Unsecured term loans, net 297,466 297,295
Accounts payable and accrued expenses 124,811 157,702
Other liabilities, net 228,323 206,042
Liabilities related to assets held for sale 213  
Total liabilities 2,145,619 1,986,816
Commitments and contingencies
Redeemable noncontrolling interests 503,040 612,758
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized, none issued 0 0
Common shares, $0.01 par value - 500,000 shares authorized; 133,517 and 134,148 shares issued and outstanding as of March 31, 2020 and December 31, 2019 1,336 1,342
Additional paid-in capital 3,723,795 3,633,042
Accumulated deficit (188,239) (231,164)
Accumulated other comprehensive loss (45,941) (16,744)
Total shareholders' equity of JBG SMITH Properties 3,490,951 3,386,476
Noncontrolling interests in consolidated subsidiaries 203 201
Total equity 3,491,154 3,386,677
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 6,139,813 $ 5,986,251