XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Real estate, at cost:    
Land and improvements $ 1,026,236 $ 1,109,172
Buildings and improvements 4,035,802 4,083,937
Construction in progress, including land 170,333 338,333
Real estate, at cost 5,232,371 5,531,442
Less: accumulated depreciation (1,449,973) (1,419,983)
Real estate, net 3,782,398 4,111,459
Cash and cash equivalents 64,437 145,804
Restricted cash 23,342 37,388
Tenant and other receivables 23,797 23,478
Deferred rent receivable 179,853 170,153
Investments in unconsolidated real estate ventures 91,539 93,654
Deferred leasing costs, net 68,367 69,821
Intangible assets, net 51,988 47,000
Other assets, net 131,382 131,318
Assets held for sale   190,465
TOTAL ASSETS 4,417,103 5,020,540
Liabilities:    
Mortgage loans, net 1,577,796 1,767,173
Revolving credit facility 160,000 85,000
Term loans, net 718,450 717,853
Accounts payable and accrued expenses 79,385 101,096
Other liabilities, net 124,691 115,827
Liabilities related to assets held for sale   901
Total liabilities 2,660,322 2,787,850
Commitments and contingencies
Redeemable noncontrolling interests 566,200 423,632
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued
Common shares, $0.01 par value - 500,000 shares authorized; 59,302 and 84,500 shares issued and outstanding as of September 30, 2025 and December 31, 2024 594 846
Additional paid-in capital 2,305,136 2,790,403
Accumulated deficit (1,114,062) (997,283)
Accumulated other comprehensive income (loss) (1,087) 15,092
Total equity 1,190,581 1,809,058
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 4,417,103 $ 5,020,540