XML 22 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets    
Cash and due from banks $ 27,321 $ 19,710
Interest-bearing deposits in banks 153,833 134,846
Federal funds sold 79,080 96,095
Total cash and cash equivalents 260,234 250,651
Securities available for sale, at fair value ($207,595 amortized cost, $0 allowance for credit losses at December 31, 2024; $190,322 amortized cost, $0 allowance for credit losses at December 31, 2023) 196,870 179,000
Securities held to maturity, at amortized cost ($16,032 at fair value, $0 allowance for credit losses at December 31, 2024; $16,233 at fair value, $0 allowance for credit losses at December 31, 2023) 19,611 19,632
Other equity securities, at fair value 3,697 3,649
Restricted equity securities, at cost 4,441 5,684
Loans held for sale 404 450
Loans, net of unearned income 2,226,569 1,884,508
Less allowance for credit losses 28,338 24,378
Loans, net 2,198,231 1,860,130
Premises and equipment, net 32,048 26,426
Accrued interest receivable 10,111 8,711
Bank owned life insurance 39,431 29,884
Annuities 16,772 15,036
Foreclosed assets 0 33
Goodwill 33,176 16,862
Core deposit intangible 8,939 899
Other assets 24,289 29,616
Total assets 2,848,254 2,446,663
Deposits:    
Noninterest-bearing 575,357 437,959
Interest-bearing 1,835,940 1,580,230
Total deposits 2,411,297 2,018,189
Other borrowings 17,979 26,994
FHLB advances 22,000 70,000
Subordinated notes 91,245 86,679
Accrued interest payable 2,172 1,519
Other liabilities 23,672 28,318
Total liabilities 2,568,365 2,231,699
Stockholders' equity:    
Preferred stock, $0.01 par value, 2,000,000 shares authorized; 0 shares issued and outstanding at December 31, 2024 and December 31, 2023 0 0
Common stock, $5 par value, 30,000,000 shares authorized; 9,889,260 and 8,841,349 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively 49,821 44,479
Capital surplus 106,637 78,361
Retained earnings 134,075 102,523
Accumulated other comprehensive loss (7,936) (8,379)
Unvested restricted stock (567) (466)
Vested restricted stock units (2,141) (1,554)
Total stockholders' equity 279,889 214,964
Total liabilities and stockholders' equity $ 2,848,254 $ 2,446,663