XML 37 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Assets    
Cash and due from banks $ 24,225 $ 19,710
Interest-bearing deposits in banks 182,559 134,846
Federal funds sold 71,072 96,095
Total cash and cash equivalents 277,856 250,651
Securities available for sale, at fair value ($206,002 amortized cost, $0 allowance for credit losses at September 30, 2024; $190,322 amortized cost, $0 allowance for credit losses at December 31, 2023) 198,076 179,000
Securities held to maturity, at amortized cost ($16,902 at fair value, $0 allowance for credit losses at September 30, 2024; $16,233 at fair value, $0 allowance for credit losses at December 31, 2023) 19,616 19,632
Other equity securities, at fair value 3,733 3,649
Restricted equity securities, at cost 4,418 5,684
Loans held for sale 415 450
Loans, net of unearned income 2,199,211 1,884,508
Less allowance for credit losses 28,061 24,378
Loans, net 2,171,150 1,860,130
Premises and equipment, net 32,319 26,426
Accrued interest receivable 10,114 8,711
Bank owned life insurance 39,159 29,884
Annuities 16,843 15,036
Foreclosed assets 33 33
Goodwill 30,980 16,862
Core deposit intangible 9,338 899
Other assets 27,390 29,616
Total assets 2,841,440 2,446,663
Deposits:    
Noninterest-bearing 546,282 437,959
Interest-bearing 1,874,264 1,580,230
Total deposits 2,420,546 2,018,189
Other borrowings 7,976 26,994
FHLB advances 22,000 70,000
Subordinated notes 91,107 86,679
Accrued interest payable 2,214 1,519
Other liabilities 26,227 28,318
Total liabilities 2,570,070 2,231,699
Stockholders' equity:    
Preferred stock, $0.01 par value, 2,000,000 shares authorized; 0 shares issued and outstanding at September 30, 2024 and December 31, 2023 0 0
Common stock, $5 par value, 30,000,000 shares authorized; 9,882,350 and 8,841,349 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively 49,684 44,479
Capital surplus 106,046 78,361
Retained earnings 123,783 102,523
Accumulated other comprehensive loss (5,866) (8,379)
Unvested restricted stock (723) (466)
Vested restricted stock units (1,554) (1,554)
Total stockholders' equity 271,370 214,964
Total liabilities and stockholders' equity $ 2,841,440 $ 2,446,663