XML 24 R12.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
LOANS
3 Months Ended
Mar. 31, 2024
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
LOANS LOANS
Portfolio Segments and Classes
The composition of loans, excluding loans held for sale, is summarized as follows:
March 31, 2024December 31, 2023
Amount% of
Total
Amount% of
Total
Real estate mortgages:
Construction and development$252,93412.8%$242,96012.9%
Residential238,70212.1%224,60311.9%
Commercial1,182,63460.0%1,144,86760.5%
Commercial and industrial288,70114.7%269,96114.3%
Consumer and other8,4250.4%8,2860.4%
Gross Loans1,971,396100.0%1,890,677100.0%
Deferred loan fees(6,247)(6,169)
Allowance for credit losses(25,144)(24,378)
Loans, net$1,940,005$1,860,130
For purposes of the disclosures required pursuant to ASC 310, the loan portfolio was disaggregated into segments and then further disaggregated into classes for certain disclosures. A portfolio segment is defined as the level at which an entity develops and documents a systematic method for determining its allowance for credit losses. There are three loan portfolio segments that include real estate, commercial and industrial, and consumer and other. A class is generally determined based on the initial measurement attribute, risk characteristic of the loan, and an entity’s method for monitoring and assessing credit risk. Commercial and industrial is a separate commercial loan class. Classes within the real estate portfolio segment include construction and development, residential mortgages, and commercial mortgages. Consumer loans and other are a class in itself.
The following describe risk characteristics relevant to each of the portfolio segments and classes:
Real estate - As discussed below, the Company offers various types of real estate loan products. All loans within this portfolio segment are particularly sensitive to the valuation of real estate:
Loans for real estate construction and development are repaid through cash flow related to the operations, sale or refinance of the underlying property. This portfolio class includes extensions of credit to real estate developers or investors where repayment is dependent on the sale of the real estate or income generated from the real estate collateral.
Residential mortgages include 1-4 family first mortgage loans which are repaid by various means such as a borrower’s income, sale of the property, or rental income derived from the property. Also included in residential mortgages are real estate loans secured by farmland, second liens, or open end real estate loans, such as home equity lines. These loans are typically repaid in the same means as 1-4 family first mortgages.
Commercial real estate mortgage loans include both owner-occupied commercial real estate loans and other commercial real estate loans such as commercial loans secured by income producing properties. Owner-occupied commercial real estate loans made to operating businesses are long-term financing of land and buildings and are repaid by cash flows generated from business operations. Real estate loans for income-producing properties such as apartment buildings, hotels, office and industrial buildings, and retail shopping centers are repaid by cash flows from rent income derived from the properties.
Commercial and industrial - The commercial loan portfolio segment includes commercial and industrial loans. These loans include those loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leases, or expansion projects. Loans are repaid by business cash flows. Collection risk in this portfolio is driven by the creditworthiness of the underlying borrower, particularly cash flows from the borrowers’ business operations.
Portfolio Segments and Classes (Continued)
Consumer and other - The consumer loan portfolio segment includes direct consumer installment loans, overdrafts and other revolving credit loans. Loans in this portfolio are sensitive to unemployment and other key consumer economic measures which affects borrowers’ incomes and cash for repayment.
Credit Risk Management
The Chief Credit Officer, Officers Loan Committee and Directors Loan Committee are each involved in the credit risk management process and assess the accuracy of risk ratings, the quality of the portfolio and the estimation of inherent credit losses in the loan portfolio. This comprehensive process also assists in the prompt identification of problem credits. The Company has taken a number of measures to manage the portfolios and reduce risk, particularly in the more problematic portfolios.
The Company employs a credit risk management process with defined policies, accountability and routine reporting to manage credit risk in the loan portfolio segments. Credit risk management is guided by a comprehensive Loan Policy that provides for a consistent and prudent approach to underwriting and approvals of credits. Within the Board approved Loan Policy, procedures exist that elevate the approval requirements as credits become larger and more complex. All loans are individually underwritten, risk-rated, approved, and monitored.
Responsibility and accountability for adherence to underwriting policies and accurate risk ratings lies in each portfolio segment. For the consumer portfolio segment, the risk management process focuses on managing customers who become delinquent in their payments. For the commercial and real estate portfolio segments, the risk management process focuses on underwriting new business and, on an ongoing basis, monitoring the credit of the portfolios. To ensure problem credits are identified on a timely basis, several specific portfolio reviews occur each year to assess the larger adversely rated credits for proper risk rating and accrual status.
Credit quality and trends in the loan portfolio segments are measured and monitored regularly. Detailed reports, by product, collateral, accrual status, etc., are reviewed by the Chief Credit Officer and reported to the Board of Directors.
A description of the general characteristics of the risk categories used by the Company is as follows:
Pass - A pass loan is a strong credit with no existing or known potential weaknesses deserving of management’s close attention.
Special Mention - A loan that has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution's credit position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.
Substandard - Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified Doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.
Loss - Loans classified Loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future.
Credit Risk Management (Continued)
The following tables summarizes the risk category of the Company’s loan portfolio based upon the most recent analysis on the year of origination as of March 31, 2024:
20242023202220212020PriorRevolving LoansTotal
Real Estate Mortgages:
  Construction and development
    Pass$13,948 $52,983 $140,428 $26,016 $1,735 $6,875 $6,530 $248,515 
    Special Mention— — — — — 4,419 — 4,419 
    Substandard— — — — — — — — 
    Doubtful— — — — — — — — 
    Total13,948 52,983 140,428 26,016 1,735 11,294 6,530 252,934 
Current period gross write-off— — — — — — — — 
  Residential
    Pass15,864 50,403 56,688 21,604 41,520 18,535 33,602 238,216 
    Special Mention— 81 — — — — 53 134 
    Substandard— — 114 — — 184 54 352 
    Doubtful— — — — — — — — 
    Total15,864 50,484 56,802 21,604 41,520 18,719 33,709 238,702 
Current period gross write-off— — — — — 11 — 11 
  Commercial
    Pass31,761 231,255 331,937 268,060 97,495 184,663 15,218 1,160,389 
    Special Mention124 — 102 1,172 2,597 1,708 330 6,033 
    Substandard— 658 578 7,803 — 7,173 — 16,212 
    Doubtful— — — — — — — — 
    Total31,885 231,913 332,617 277,035 100,092 193,544 15,548 1,182,634 
Current period gross write-off— — — 27 — — — 27 
Commercial and industrial
  Pass16,856 68,317 49,159 18,633 19,455 11,138 94,811 278,369 
  Special Mention736 43 — 329 2,632 158 4,089 7,987 
  Substandard47 768 15 — 210 1,296 2,345 
  Doubtful— — — — — — — — 
  Total17,601 68,407 49,927 18,977 22,087 11,506 100,196 288,701 
Current period gross write-off— — 442 — — — — 442 
Consumer and other
  Pass1,445 1,809 952 173 58 1,286 2,695 8,418 
  Special Mention— — — — — — — — 
  Substandard— — — — — — 
  Doubtful— — — — — — — — 
  Total1,445 1,809 952 180 58 1,286 2,695 8,425 
Current period gross write-off— 15 — — — — — 15 
Gross Loans
  Pass79,874 404,767 579,164 334,486 160,263 222,497 152,856 1,933,907 
  Special Mention860 124 102 1,501 5,229 6,285 4,472 18,573 
  Substandard705 1,460 7,825 — 7,567 1,350 18,916 
  Doubtful— — — — — — — — 
  Total$80,743 $405,596 $580,726 $343,812 $165,492 $236,349 $158,678 $1,971,396 
Current period gross write-off$— $15 $442 $27 $— $11 $— $495 
Credit Risk Management (Continued)
The following tables summarizes the risk category of the Company’s loan portfolio based upon the most recent analysis on the year of origination as of December 31, 2023:
20232022202120202019PriorRevolving LoansTotal
Real Estate Mortgages:
  Construction and development
    Pass$48,141 $139,291 $39,679 $1,721 $1,969 $5,214 $2,516 $238,531 
    Special Mention— — — — — 4,429 — 4,429 
    Substandard— — — — — — — — 
    Doubtful— — — — — — — — 
    Total48,141 139,291 39,679 1,721 1,969 9,643 2,516 242,960 
Current period gross write-off— — — — — — 
  Residential
    Pass51,135 54,610 23,808 42,071 6,496 12,883 33,132 224,135 
    Special Mention81 — — — — — — 81 
    Substandard— 118 — — 153 62 54 387 
    Doubtful— — — — — — — — 
    Total51,216 54,728 23,808 42,071 6,649 12,945 33,186 224,603 
Current period gross write-off— — — — — — — — 
  Commercial
    Pass232,834 328,006 256,007 99,067 63,906 125,007 14,685 1,119,512 
    Special Mention— 350 2,840 2,623 414 4,490 — 10,717 
    Substandard660 432 7,811 — — 5,735 — 14,638 
    Doubtful— — — — — — — — 
    Total233,494 328,788 266,658 101,690 64,320 135,232 14,685 1,144,867 
Current period gross write-off— — — — — — — — 
Commercial and industrial
  Pass68,482 51,368 20,626 21,390 4,758 7,257 88,074 261,955 
  Special Mention126 — — 2,711 172 — 1,873 4,882 
  Substandard— 1,210 20 — 219 — 1,675 3,124 
  Doubtful— — — — — — — — 
  Total68,608 52,578 20,646 24,101 5,149 7,257 91,622 269,961 
Current period gross write-off424 51 167 44 — — — 686 
Consumer and other
  Pass2,291 1,111 292 149 316 1,275 2,852 8,286 
  Special Mention— — — — — — — — 
  Substandard— — — — — — — — 
  Doubtful— — — — — — — — 
  Total2,291 1,111 292 149 316 1,275 2,852 8,286 
Current period gross write-off— — — — — 
Gross Loans
  Pass402,883 574,386 340,412 164,398 77,445 151,636 141,259 1,852,419 
  Special Mention207 350 2,840 5,334 586 8,919 1,873 20,109 
  Substandard660 1,760 7,831 — 372 5,797 1,729 18,149 
  Doubtful— — — — — — — — 
  Total$403,750 $576,496 $351,083 $169,732 $78,403 $166,352 $144,861 $1,890,677 
Current period gross write-off$424 $57 $169 $44 $— $— $$697 
Credit Risk Management (Continued)
Collateral Dependent Loans
The Company classifies a loan as collateral dependent when the borrower is experiencing financial difficulty, and expected repayment is to be provided substantially through the operation or sale of collateral. The following tables summarize collateral dependent loans, which are individually evaluated to determine expected credit losses, as of March 31, 2024 and December 31, 2023:

Real EstateOtherTotalACL
As of March 31, 2024
Real estate mortgages:
Construction and development$205$$205$29 
Residential96796767 
Commercial17,09317,093769 
Commercial and industrial2,3522,352404 
Consumer and other— 1717— 
Total$18,265$2,369$20,634$1,269 


Real EstateOtherTotalACL
As of December 31, 2023
Real estate mortgages:
Construction and development$210$$210$31 
Residential98098072 
Commercial15,51415,514162 
Commercial and industrial3,1313,1311,100 
Consumer and other— 1111
Total$16,704$3,142$19,846$1,366 

Past Due Loans
A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement.  Generally,
management places a loan on nonaccrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. The following tables present the aging of the recorded investment in loans and leases as of March 31, 2024 and December 31, 2023:
Past Due Status (Accruing Loans)
Current
30-59
Days
60-89
Days
90+
Days
Total Past DueNonaccrual with ACLNonaccrual without ACLTotal
As of March 31, 2024
Real estate mortgages:
Construction and development
$252,934 $— $— $— $— $— $— $252,934 
Residential
237,530 773 153 — 926 23 223 238,702 
Commercial
1,179,342 827 43 — 870 2,024 398 1,182,634 
Commercial and industrial287,690 191 42 — 233 778 — 288,701 
Consumer and other8,425 — — — — — — 8,425 
Total$1,965,921 $1,791 $238 $— $2,029 $2,825 $621 $1,971,396 
As of December 31, 2023
Real estate mortgages:
Construction and development
$242,315 $591 $54 $— $645 $— $— $242,960 
Residential
223,1951,106511,15723228224,603 
Commercial
1,140,5873,2451601093,5143244421,144,867 
Commercial and industrial269,59826598363269,961 
Consumer and other8,2591710278,286 
Total$1,883,954 $5,224 $322 $160 $5,706 $347 $670 $1,890,677 

The Company recognized $49 and $11 of interest income on nonaccrual loans during the three months ended March 31, 2024, and March 31, 2023, respectively.
Allowance for Credit Losses
The following tables detail activity in the allowance for credit losses by portfolio segment as of March 31, 2024 and March 31, 2023. As described in Note 1, the Company adopted ASU 2016-13 on January 1, 2023, which replaced the existing incurred loss methodology with an expected credit loss methodology (referred to as CECL). Under the incurred loss methodology, reserves for credit losses were recognized only when the losses were probable or had been incurred; under CECL, the Company is required to recognize the full amount of expected credit losses for the lifetime of the loan, based on historical experience, current conditions and reasonable and supportable forecasts. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
We maintain an allowance for credit losses on unfunded loan commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance for credit losses is computed using a methodology similar to that used to determine the allowance for credit losses for loans, modified to take into account the probability of a drawdown on the commitment. The allowance for credit losses on unfunded loan commitments is classified as a liability account on the consolidated balance sheet within other liabilities, while corresponding provision for these credit losses is recorded as a component of other operating expense. The allowance for credit losses on unfunded commitments as the result of the adoption of ASC 326 was $1,285. At March 31, 2024, $1,288 in allowance for credit losses on unfunded commitments was included in other liabilities on the consolidated balance sheets.
Real EstateCommercialConsumerTotal
Allowance for credit losses:
Balance at December 31, 2023
$19,826 $4,466 $86 $24,378 
Provision (credit) for credit losses1,173 48 15 1,236 
Loans charged off(38)(442)(15)(495)
Recoveries of loans previously charged off16 25 
Ending balance at March 31, 2024
$20,969 $4,088 $87 $25,144 
Real EstateCommercialConsumerTotal
Allowance for credit losses:
Balance at December 31, 2022
$14,443 $5,642 $71 $20,156 
Impact of adoption of ASC 326(1,164)(120)(1)(1,285)
Provision (credit) for credit losses2,348 (1,208)41 1,181 
Loans charged off— (218)(6)(224)
Recoveries of loans previously charged off11 14 27 
Ending balance at March 31, 2023
$15,638 $4,110 $107 $19,855 

Modifications to Borrowers Experiencing Financial Difficulty
On January 1, 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures.” This standard eliminated the previous accounting guidance for troubled debt restructurings and added additional disclosure requirements for gross charge offs by year of origination. It also prescribes guidance for reporting modifications of loans to borrowers experiencing financial difficulty.
From time to time, we may modify certain loans to borrowers who are experiencing financial difficulty. In some cases, these modifications may result in new loans. Loan modifications to borrowers experiencing financial difficulty may be in the form of a principal forgiveness, an interest rate reduction, a payment delay, a term extension, or a combination thereof, among other things.
The table below details the amortized cost basis at the end of the reporting period for loans made to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2024.

Three Months Ended March 31, 2024
Term ExtensionTerm Extension and Rate AdjustmentTotalPercentage of Total Loans
Real estate mortgages:
Construction and development
$$$— %
Residential
— %
Commercial
— %
Commercial and industrial
— %
Consumer and other
— %
       Total$$$— %

The Company had no modified loans during the three months ended March 31, 2024 that subsequently defaulted. For purposes of this disclosure, the term default is defined as the earlier of being placed on nonaccrual status or reaching 90 days past due and still accruing with respect to principle and/or interest payments. The Company has no unfunded commitments to borrowers experiencing financial difficulty for which the Company has modified their loans as of March 31, 2024.
The table below details the amortized cost basis at the end of the reporting period for loans made to borrowers experiencing financial difficulty that were modified during the year ended December 31, 2023.
Modifications to Borrowers Experiencing Financial Difficulty (Continued)

Year Ended December 31, 2023
Term ExtensionTerm Extension and Rate AdjustmentTotalPercentage of Total Loans
Real estate mortgages:
Construction and development
$89$117$206— %
Residential
— %
Commercial
— %
Commercial and industrial
— %
Consumer and other
— %
       Total$89$117$206— %

The Company had no modified loans during the year ended December 31, 2023 that subsequently defaulted. For purposes of this disclosure, the term default is defined as the earlier of being placed on nonaccrual status or reaching 90 days past due and still accruing with respect to principle and/or interest payments. The Company has no unfunded commitments to borrowers experiencing financial difficulty for which the Company has modified their loans as of December 31, 2023.