XML 20 R3.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Assets    
Cash and due from banks $ 19,710 $ 15,260
Interest-bearing deposits in banks 134,846 90,198
Federal funds sold 96,095 63,041
Total cash and cash equivalents 250,651 168,499
Securities available for sale, at fair value ($190,322 amortized cost, $0 allowance for credit losses at December 31, 2023; $170,474 amortized cost, $0 allowance for credit losses at December 31, 2022) 179,000 155,544
Securities held to maturity, at amortized cost ($16,233 at fair value, $0 allowance for credit losses at December 31, 2023; $15,365 at fair value, $0 allowance for credit losses at December 31, 2022) 19,632 19,652
Other equity securities, at fair value 3,649 4,444
Restricted equity securities, at cost 5,684 3,134
Loans held for sale 450 1,047
Loans, net of unearned income 1,884,508 1,587,164
Less allowance for credit losses 24,378 20,156
Loans, net 1,860,130 1,567,008
Premises and equipment, net 26,426 27,345
Accrued interest receivable 8,711 6,963
Bank owned life insurance 29,884 29,186
Annuities 15,036 15,478
Foreclosed assets 33 2,930
Goodwill 16,862 16,862
Core deposit intangible 899 1,226
Other assets 29,616 25,886
Total assets 2,446,663 2,045,204
Deposits:    
Noninterest-bearing 437,959 460,977
Interest-bearing 1,580,230 1,259,766
Total deposits 2,018,189 1,720,743
Other borrowings 26,994  
Other borrowings   (19)
FHLB advances 70,000 31,000
Subordinated notes 86,679 86,314
Accrued interest payable 1,519 584
Other liabilities 28,318 24,863
Total liabilities 2,231,699 1,863,485
Stockholders' equity:    
Preferred stock, $0.01 par value, 2,000,000 shares authorized; 0 shares issued and outstanding at December 31, 2023 and December 31, 2022 0 0
Common stock, $5 par value, 30,000,000 shares authorized; 8,841,349 and 8,706,920 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively 44,479 43,714
Capital surplus 78,361 76,785
Retained earnings 102,523 73,764
Accumulated other comprehensive loss (8,379) (11,048)
Unvested restricted stock (466) (477)
Vested restricted stock units (1,554) (1,019)
Total stockholders' equity 214,964 181,719
Total liabilities and stockholders' equity $ 2,446,663 $ 2,045,204