EX-99.1 2 ex-99d1.htm EX-99.1 Earnings Press Release

  Exhibit 99.1

Picture 1

 

Ardagh Group S.A. – Second Quarter 2019 Results

 

Ardagh Group S.A. (NYSE: ARD) today announced its results for the second quarter ended June 30, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

June 30, 2018

 

Change

 

Change CCY

 

 

($m except per share data)

 

 

 

 

Revenue

 

2,268

 

2,347

 

(3%)

 

1%

Adjusted EBITDA 1

 

395

 

392

 

1%

 

5%

Adjusted EBITDA margin

 

17.4%

 

16.7%

 

70 bps

 

 

Earnings per share

 

0.29

 

0.25

 

16%

 

21%

Adjusted earnings per share 1

 

0.48

 

0.51

 

(6%)

 

(4%)

Profit for the period

 

69

 

58

 

 

 

 

Adjusted free cash flow 1

 

(50)

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend per share declared 2

 

0.14

 

0.14

 

 

 

 

 

 

Paul Coulson, Chairman and Chief Executive, said “Our second quarter performance was in line with our expectations, led by strong performances in our Metal Packaging Americas and Glass Packaging Europe divisions. The recently announced combination of our Metal Packaging Food & Specialty business with Exal to form Trivium Packaging, a new global leader in metal packaging owned by Ontario Teachers’ and Ardagh, is an important strategic step for the Group.”  

·

Revenue of $2,268 million increased by 1% on a constant currency basis;

·

Adjusted EBITDA of $395 million increased by 5% at constant exchange rates;

·

Earnings per share for the quarter of $0.29, an increase of 16%;

·

Adjusted earnings per share of $0.48 (2018: $0.51);

·

Adjusted EBITDA growth in three of four segments, led by Metal Packaging Americas and Glass Packaging Europe.  Cost reductions offset lower volumes in Glass Packaging North America, while Metal Packaging Europe was impacted by increased input costs;

·

Global beverage can volume growth of 1% with volume/mix growth of 6%;

·

Metal Packaging Food & Specialty (“Food & Specialty”) to combine with Exal Corporation to form Trivium Packaging (“Trivium”), a new global leader in metal packaging jointly owned with Ontario Teachers’. Ardagh will hold a 43% stake in Trivium and will receive cash proceeds of $2,500 million, to be used for debt reduction at Ardagh Group S.A.. The transaction is expected to close in the fourth quarter of 2019;

·

Full year 2019 outlook3 re-iterated, with third quarter Adjusted EBITDA of $410-$420 million.


1. For a reconciliation to the most comparable GAAP measures, see page 12.

2. Payable on August  30, 2019 to shareholders of record on August  16, 2019.

3. 2019 Adjusted EBITDA of at least $1.5 billion, before divestment of Food and Specialty to Trivium. 

   Pro Forma for divestment, Adjusted EBITDA of at least $1.15 billion.

 

 

 

 

1

Picture 6

 

Summary Financial Information

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2019

 

2018

 

2019

 

2018

 

 

(in $ millions, except EPS, ratios and percentages)

Revenue

    

2,268

 

2,347

 

4,488

 

4,571

Profit for the period

 

69

 

58

 

82

 

43

Adjusted profit for the period 4

 

114

 

120

 

197

 

199

Adjusted EBITDA 4

 

395

 

392

 

758

 

740

Adjusted EBITDA margin

 

17.4%

 

16.7%

 

16.9%

 

16.2%

Earnings per share

 

0.29

 

0.25

 

0.35

 

0.18

Adjusted earnings per share  4

 

0.48

 

0.51

 

0.83

 

0.84

 

 

 

 

 

 

 

 

 

Cash generated from operations

 

268

 

338

 

358

 

332

Operating cash flow 4

 

101

 

204

 

(15)

 

55

Adjusted free cash flow 4

 

(50)

 

43

 

(263)

 

(199)

 

 

 

 

 

 

 

 

 

At June 30,

 

At December 31,

 

 

2019

 

2018

 

 

$m

 

$m

Net debt 5

 

8,190

 

7,462

Cash and available liquidity

 

876

 

1,170

Net debt to LTM Pro Forma EBITDA *

 

5.3x

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


4. For a reconciliation to the most comparable GAAP measures, see page 12.

5. Net debt is comprised of net borrowings and derivative financial instruments used to hedge foreign currency and interest rate risk, net of cash and cash equivalents. Net borrowings at June 30, 2019 includes the impact of IFRS 16 leases.

 

 

 

 

 

2

Picture 4

 

Financial Performance Review

Bridge of 2018 to 2019 Revenue and Adjusted EBITDA

Three months ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal Packaging Europe

 

Metal Packaging Americas

 

Glass Packaging Europe

 

Glass Packaging North America

 

Group

 

 

$m

 

$m

 

$m

 

$m

 

$m

Revenue 2018

 

929

 

541

 

419

 

458

 

2,347

Organic

 

 9

 

 8

 

21

 

(25)

 

13

FX translation

 

(64)

 

 —

 

(28)

 

 —

 

(92)

Revenue 2019

 

874

 

549

 

412

 

433

 

2,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal Packaging Europe

 

Metal Packaging Americas

 

Glass Packaging Europe

 

Glass Packaging North America

 

Group

 

 

$m

 

$m

 

$m

 

$m

 

$m

Adjusted EBITDA 2018

 

157

 

74

 

91

 

70

 

392

Organic

 

(15)

 

 7

 

 8

 

(5)

 

(5)

IFRS 16

 

 8

 

 2

 

 6

 

 8

 

24

FX translation

 

(10)

 

 —

 

(6)

 

 —

 

(16)

Adjusted EBITDA 2019

 

140

 

83

 

99

 

73

 

395

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA 2019 margin

 

16.0%

 

15.1%

 

24.0%

 

16.9%

 

17.4%

Adjusted EBITDA 2018 margin

 

16.9%

 

13.7%

 

21.7%

 

15.3%

 

16.7%

 

 

Six months ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal Packaging Europe

 

Metal Packaging Americas

 

Glass Packaging Europe

 

Glass Packaging North America

 

Group

 

 

$m

 

$m

 

$m

 

$m

 

$m

Revenue 2018

 

1,814

 

1,070

 

816

 

871

 

4,571

Organic

 

52

 

18

 

42

 

(22)

 

90

FX translation

 

(119)

 

 —

 

(54)

 

 —

 

(173)

Revenue 2019

 

1,747

 

1,088

 

804

 

849

 

4,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal Packaging Europe

 

Metal Packaging Americas

 

Glass Packaging Europe

 

Glass Packaging North America

 

Group

 

 

$m

 

$m

 

$m

 

$m

 

$m

Adjusted EBITDA 2018

 

291

 

137

 

171

 

141

 

740

Organic

 

(8)

 

 8

 

14

 

(13)

 

 1

IFRS 16

 

17

 

 4

 

10

 

16

 

47

FX translation

 

(19)

 

 —

 

(11)

 

 —

 

(30)

Adjusted EBITDA 2019

 

281

 

149

 

184

 

144

 

758

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA 2019 margin

 

16.1%

 

13.7%

 

22.9%

 

17.0%

 

16.9%

Adjusted EBITDA 2018 margin

 

16.0%

 

12.8%

 

21.0%

 

16.2%

 

16.2%

 

 

 

 

 

3

Picture 4

 

Group

Revenue of $2,268 million decreased by 3% in the three-month period ended June 30, 2019, compared with the same period last year. On a constant currency basis, revenue increased by 1%, mainly due to the pass through of increased input costs, partly offset by lower volumes in Glass Packaging North America.

Second quarter Adjusted EBITDA of $395 million increased by 1% at actual exchange rates, compared with the same period last year. On a constant currency basis, Adjusted EBITDA increased by 5%, principally due to increased selling prices, including for the pass through of higher input costs, the impact of IFRS 16 of $24 million, and favorable volume/mix effects, partly offset by higher other operating costs.  

Metal Packaging Europe

Revenue of $874 million decreased by 6% in the three-month period ended June 30, 2019, compared with the same period last year. On a constant currency basis, revenue increased by 1%, principally due to volume/mix growth and the pass through of higher input costs. Adjusted EBITDA for the quarter of $140 million decreased by 11% at actual exchange rates and 5% at constant currency rates,  compared with the same period last year.  The reduction in Adjusted EBITDA principally reflected higher input and other operating costs, as well as some adverse weather impact on beverage can volumes, partly offset by the  $8 million impact of IFRS 16 and favorable volume/mix effects.

Metal Packaging Americas

Revenue increased by 1%  to $549 million in the second quarter of 2019,  compared with the same period last year. This was principally due to favorable volume/mix effects of 4%,  as growth in beverage cans was partly offset by the impact of a plant closure in food & specialty in late-2018, as well as the pass through of lower input costs. Adjusted EBITDA of $83 million increased by 12% compared with the prior year, principally reflecting favorable volume/mix effects and the impact of IFRS 16, partly offset by higher operating costs.

Glass Packaging Europe

Revenue of $412 million decreased by 2% at actual exchange rates and increased by 5% at constant exchange rates, in the three-month period ended June 30, 2019, compared with the same period last year. Revenue growth principally reflected favorable mix, increased engineering activity and higher selling prices to recover increased input costs. Adjusted EBITDA for the quarter of $99 million increased by 16% at constant exchange rates, compared with the same period last year, mainly due to favorable mix effects,  the impact of IFRS 16 and higher selling prices.

Glass Packaging North America

Revenue decreased by 5% to $433 million in the second quarter, compared with the same period last year, principally reflecting lower volume/mix. Adjusted EBITDA for the quarter of $73 million increased by 4%, compared with the same period last year, mainly due to cost savings from the Group’s capacity realignment initiatives, the impact of IFRS 16 and higher selling prices to recover increased costs, partly offset by unfavorable volume/mix. 

Combination of Food & Specialty with Exal

On July 15, 2019, the Group announced that it had entered into an agreement to combine its Food & Specialty Metal Packaging business, operating as part of the Metal Packaging Europe and Metal Packaging Americas segments, with the business of Exal, a leading producer of aluminum containers, to form Trivium, a global leader in metal packaging.

The combination of Food & Specialty with Exal, currently controlled by Ontario Teachers’ Pension Plan Board (“Ontario Teachers”), will create one of the largest metal packaging companies in the world. Trivium will be headquartered in the Netherlands and will operate 57 production facilities, principally across Europe and the Americas, employing approximately 7,800 people.

Trivium will serve a diverse range of leading multinational, regional and local customers operating in a wide array of end markets, including food, seafood, pet food, nutrition, beauty and personal care, household care and premium beverages.

This complementary transaction will combine Food & Specialty’s leading presence in Europe and North America, principally focused on tin-plate steel packaging, with Exal’s leadership in Americas aluminum aerosol packaging. Trivium will produce an extensive and sustainable product range, backed by dedicated research and development resources, underpinning the businesses’ reputation for customer service, quality and innovation.

 

 

 

 

4

Picture 4

 

Upon completion of the transaction, Ardagh will hold approximately a 43 per cent stake in Trivium, with 57 per cent controlled by Ontario Teachers’. Ardagh will also receive approximately $2,500 million in cash proceeds.

Upon completion, Ardagh intends to use the $2,500 million in cash proceeds from this transaction as follows:

a) Repay outstanding drawings under Ardagh’s current asset-backed loan facility (and permanently reduce commitments) by $150 million;

b) Consider, based on the circumstances around the time of the completion date, closing derivative positions of approximately $5 to $10 million in out-of-the-money swaps;

c) Exercise the optional redemption provisions, at the applicable redemption premium, of Ardagh’s existing 4.625% Senior Secured Notes due 2023 and 4.125% Senior Secured Notes due 2023, for total consideration of approximately $1,550 million;

d) Undertake an excess proceeds offer (as defined in the relevant indentures) of the 4.250% Senior Secured Notes due 2022 and 2.750% Senior Secured Notes due 2024 at par on a pro rata basis; and

e) To the extent any proceeds remain, call Ardagh’s existing 6.750% Senior Notes due 2024.

Completion of the transaction is subject to the satisfaction of customary closing conditions, including receipt of regulatory approvals and confirmation of the participation of certain Ardagh European entities in the transaction, which remains subject to works councils’ consultation. Completion is also subject to closing of the debt financing announced by Trivium on July 15, 2019 and subsequently priced on July 19, 2019. The transaction is expected to close in the fourth quarter of 2019.

On July 19, 2019, Trivium Packaging Finance BV, a wholly-owned subsidiary of Trivium, priced an offering of $2,850 million in senior secured and senior notes, due 2026 and 2027  respectively, at a blended interest rate of approximately 4.8% after swaps.

Organisational Changes

As part of its long-term succession planning, Ardagh Group is making the following organisational changes:

Shaun Murphy will join Ardagh as Chief Operating Officer on September 16, 2019, reporting to Paul Coulson, Chairman and CEO. He will also join the board of Ardagh. Shaun, who is aged 52, recently completed a highly successful six-year term as Managing Partner of KPMG in Ireland. KPMG  Ireland, which is the country’s largest professional services firm, employs over 3,000 people serving a wide range of domestic and multinational clients with a broad range of advisory services. Shaun has been a partner at KPMG for almost 20 years and served as the Lead Director on KPMG’s Global Board from 2015 until earlier this year. 

Johan Gorter has decided to retire as CEO of Glass by the end of 2019. Following Johan’s retirement, Martin Petersson (CEO Glass Europe) and Bertrand Paulet (CEO Glass North America) will report to Shaun Murphy.

Following the recent agreement to combine Ardagh’s Food and Specialty business with Exal to form Trivium Packaging, David Wall has decided to step down as CEO of Ardagh’s Metal Division by the end of 2019. Oliver Graham (CEO Metal Beverage Europe/Brazil and Group Commercial Director) and Claude Marbach (CEO Metal Beverage North America) will then report to Shaun Murphy. 

 

 

 

 

 

 

5

Picture 4

 

Earnings Webcast and Conference Call Details

Ardagh Group S.A. (NYSE: ARD) will hold its second quarter 2019 earnings webcast and conference call for investors at 3 p.m. BST (10 a.m. ET) on July  25, 2019. Please use the following webcast link to register for this call:

Webcast registration and access:

https://event.on24.com/wcc/r/2034962-1/B6EA3E16E08DF3D6A8A64873C2F3906F?partnerref=rss-events

Conference call dial in:

United States: +1855 85 70686
International: +44 33 3300 0804

Participant pin code: 63132553#

Slides and quarterly report

Supplemental slides to accompany this release are available at http://www.ardaghgroup.com/investors

Second quarter results for ARD Finance S.A., issuer of the Senior Secured Toggle Notes due 2023, are available at http://www.ardholdings-sa.com/.

About Ardagh Group

 

Ardagh Group is a global supplier of infinitely recyclable, metal and glass packaging for the world’s leading brands. Ardagh operates more than 100 metal and glass production facilities in 22 countries across five continents, employing over 23,000 people with sales of $9bn.

Forward-Looking Statements

 

This press release includes “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

 

Non-GAAP Financial Measures 

 

This press release may contain certain consolidated financial measures such as Adjusted EBITDA, LTM Pro Forma EBITDA, working capital, operating cash flow, Adjusted free cash flow, net debt, Adjusted profit/(loss), Adjusted earnings/(loss) per share, and ratios relating thereto that are not calculated in accordance with IFRS or US GAAP. Non-GAAP financial measures may be considered in addition to GAAP financial information, but should not be used as substitutes for the corresponding GAAP measures. The non-GAAP financial measures used by Ardagh may differ from, and not be comparable to, similarly titled measures used by other companies.

 

Contacts:

 

Investors:
Email:
john.sheehan@ardaghgroup.com

Media:

 

Pat Walsh, Murray Consultants
Tel.: +1 646 776 5918 / +353 87 2269345
Email:
pwalsh@murrayconsult.ie

 

 

 

 

 

6

Picture 4

 

Consolidated Interim Financial Statements

Consolidated Interim Income Statement for the three months ended June 30. 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Unaudited

 

 

Three months ended June 30, 2019

 

Three months ended June 30, 2018

 

    

Before

    

 

    

 

 

    

Before

    

 

    

 

 

 

 

exceptional

 

Exceptional

 

 

 

 

exceptional

 

Exceptional

 

 

 

 

 

items

 

Items

 

Total

 

items

 

Items

 

Total

 

 

$m

 

$m

 

$m

 

$m

 

$m

 

$m

Revenue

 

2,268

 

 —

 

 

2,268

 

2,347

 

 —

 

 

2,347

Cost of sales

 

(1,896)

 

15

 

 

(1,881)

 

(1,968)

 

(17)

 

 

(1,985)

Gross profit

 

372

 

15

 

 

387

 

379

 

(17)

 

 

362

Sales, general and administration expenses

 

(103)

 

(19)

 

 

(122)

 

(99)

 

(4)

 

 

(103)

Intangible amortization

 

(66)

 

 —

 

 

(66)

 

(67)

 

 —

 

 

(67)

Operating profit

 

203

 

(4)

 

 

199

 

213

 

(21)

 

 

192

Net finance expense

 

(111)

 

 —

 

 

(111)

 

(103)

 

 —

 

 

(103)

Profit before tax

 

92

 

(4)

 

 

88

 

110

 

(21)

 

 

89

Income tax charge

 

(29)

 

10

 

 

(19)

 

(34)

 

 3

 

 

(31)

Profit for the period

 

63

 

 6

 

 

69

 

76

 

(18)

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity holders

 

 

 

 

 

 

69

 

 

 

 

 

 

58

Non-controlling interests

 

 

 

 

 

 

 —

 

 

 

 

 

 

 —

Profit for the period

 

 

 

 

 

 

69

 

 

 

 

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share attributable to equity holders

 

 

 

 

 

 

$
0.29

 

 

 

 

 

 

$
0.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

                            Picture 10

 

Consolidated Interim Income Statement for the six months ended June 30. 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Unaudited

 

 

Six months ended June 30, 2019

 

Six months ended June 30, 2018

 

 

Before

    

 

    

 

 

    

Before

    

 

    

 

 

 

 

exceptional

 

Exceptional

 

 

 

 

exceptional

 

Exceptional

 

 

 

 

 

items

 

Items

 

Total

 

items

 

Items

 

Total

 

 

$m

 

$m

 

$m

 

$m

 

$m

 

$m

Revenue

 

4,488

 

 —

 

 

4,488

 

4,571

 

 —

 

 

4,571

Cost of sales

 

(3,765)

 

 4

 

 

(3,761)

 

(3,840)

 

(65)

 

 

(3,905)

Gross profit

 

723

 

 4

 

 

727

 

731

 

(65)

 

 

666

Sales, general and administration expenses

 

(219)

 

(21)

 

 

(240)

 

(217)

 

(10)

 

 

(227)

Intangible amortization

 

(131)

 

 —

 

 

(131)

 

(134)

 

 —

 

 

(134)

Operating profit

 

373

 

(17)

 

 

356

 

380

 

(75)

 

 

305

Net finance expense

 

(246)

 

 —

 

 

(246)

 

(229)

 

 —

 

 

(229)

Profit before tax

 

127

 

(17)

 

 

110

 

151

 

(75)

 

 

76

Income tax charge

 

(41)

 

13

 

 

(28)

 

(48)

 

15

 

 

(33)

Profit for the period

 

86

 

(4)

 

 

82

 

103

 

(60)

 

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity holders

 

 

 

 

 

 

82

 

 

 

 

 

 

43

Non-controlling interests

 

 

 

 

 

 

 —

 

 

 

 

 

 

 —

Profit for the period

 

 

 

 

 

 

82

 

 

 

 

 

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share attributable to equity holders

 

 

 

 

 

 

$
0.35

 

 

 

 

 

 

$
0.18

 

 

 

 

 

 

 

 

 

 

 

 

8

                            Picture 10

 

Consolidated Interim Statement of Financial Position

 

 

 

 

 

 

Unaudited

 

Audited

 

At June 30,

 

At December 31,

 

2019

 

2018

 

$m

 

$m

 

 

 

 

Non-current assets

 

 

 

Intangible assets

3,475

 

3,601

Property, plant and equipment

3,805

 

3,388

Derivative financial instruments

19

 

11

Deferred tax assets

262

 

254

Other non-current assets

73

 

24

 

7,634

 

7,278

Current assets

 

 

 

Inventories

1,382

 

1,284

Trade and other receivables

1,238

 

1,053

Contract asset

192

 

160

Derivative financial instruments

15

 

 9

Cash and cash equivalents

374

 

530

 

3,201

 

3,036

TOTAL ASSETS

10,835

 

10,314

 

 

 

 

Equity attributable to owners of the parent

 

 

 

Issued capital

23

 

23

Share premium

1,292

 

1,292

Capital contribution

485

 

485

Other reserves

84

 

45

Retained earnings

(3,447)

 

(3,355)

 

(1,563)

 

(1,510)

Non-controlling interests

 1

 

 1

TOTAL EQUITY

(1,562)

 

(1,509)

Non-current liabilities

 

 

 

Borrowings

7,741

 

7,729

Lease obligations

369

 

32

Employee benefit obligations

984

 

957

Derivative financial instruments

74

 

107

Deferred tax liabilities

516

 

543

Provisions

35

 

38

 

9,719

 

9,406

Current liabilities

 

 

 

Borrowings

329

 

114

Lease obligations

73

 

 4

Interest payable

80

 

81

Derivative financial instruments

18

 

38

Trade and other payables

1,992

 

1,983

Income tax payable

109

 

114

Provisions

77

 

83

 

2,678

 

2,417

TOTAL LIABILITIES

12,397

 

11,823

TOTAL EQUITY and LIABILITIES

10,835

 

10,314

 

 

 

 

 

 

 

 

 

 

(i)

 

 

 

 

9

Picture 9

 

 

Consolidated Interim Statement of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Unaudited

 

 

Three months ended ended June 30,

 

Six months ended June 30,

 

    

2019

    

2018

    

2019

 

2018

 

 

$m

 

$m

 

$m

 

$m

Cash flows from operating activities

 

 

 

  

 

  

 

 

Cash generated from operations

 

268

 

338

 

358

 

332

Interest paid

 

(129)

 

(139)

 

(210)

 

(207)

Income tax paid

 

(22)

 

(22)

 

(38)

 

(47)

Net cash from operating activities

 

117

 

177

 

110

 

78

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

  

 

  

 

 

 

 

Purchase of property, plant and equipment

 

(150)

 

(143)

 

(335)

 

(306)

Purchase of software and other intangibles

 

(7)

 

(10)

 

(16)

 

(15)

Proceeds from disposal of property, plant and equipment

 

 3

 

 2

 

 3

 

 4

Net cash used in investing activities

 

(154)

 

(151)

 

(348)

 

(317)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

  

 

  

 

  

 

 

Repayment of borrowings

 

(1)

 

(1)

 

(3)

 

(2)

Proceeds from borrowings

 

47

 

 —

 

217

 

 —

Dividends paid

 

(33)

 

(33)

 

(66)

 

(66)

Consideration paid on extinguishment of derivative financial instruments

 

 —

 

 —

 

(14)

 

 —

Deferred debt issue costs paid

 

 —

 

(4)

 

(2)

 

(5)

Lease payments

 

(25)

 

(1)

 

(46)

 

(2)

Net cash (outflow)/inflow from financing activities

 

(12)

 

(39)

 

86

 

(75)

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(49)

 

(13)

 

(152)

 

(314)

Cash and cash equivalents at the beginning of the period

 

416

 

493

 

530

 

784

Exchange gains/(losses) on cash and cash equivalents

 

 7

 

(15)

 

(4)

 

(5)

Cash and cash equivalents at the end of the period

 

374

 

465

 

374

 

465

 

`

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(ii)

 

 

 

 

10

Picture 9

 

 

Financial assets and liabilities

 

At June 30, 2019, the Group’s net debt and available liquidity was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum

 

Final

 

 

 

 

 

 

 

 

 

 

 

 

amount

 

maturity

 

Facility

 

 

 

 

 

Undrawn

Facility

 

Currency

 

drawable

 

date

 

type

 

Amount drawn

 

amount

 

    

  

    

Local

    

  

    

  

    

Local

    

$m

    

$m

 

 

 

 

currency

 

 

 

 

 

currency

 

 

 

 

 

 

 

 

m

 

 

 

 

 

m

 

 

 

 

2.750% Senior Secured Notes

 

EUR

 

750

 

15-Mar-24

 

Bullet

 

750

 

853

 

 —

4.625% Senior Secured Notes

 

USD

 

1,000

 

15-May-23

 

Bullet

 

1,000

 

1,000

 

 —

4.125% Senior Secured Notes

 

EUR

 

440

 

15-May-23

 

Bullet

 

440

 

501

 

 —

4.250% Senior Secured Notes 

 

USD

 

715

 

15-Sep-22

 

Bullet

 

715

 

715

 

 —

4.750% Senior Notes

 

GBP

 

400

 

15-Jul-27

 

Bullet

 

400

 

508

 

 —

6.000% Senior Notes

 

USD

 

1,700

 

15-Feb-25

 

Bullet

 

1,700

 

1,708

 

 —

7.250% Senior Notes

 

USD

 

1,650

 

15-May-24

 

Bullet

 

1,650

 

1,650

 

 —

6.750% Senior Notes

 

EUR

 

750

 

15-May-24

 

Bullet

 

750

 

853

 

 —

Global Asset Based Loan Facility

 

USD

 

818

 

07-Dec-22

 

Revolving

 

317

 

317

 

501

Lease Obligations

 

USD/GBP/EUR

 

  

 

 

 

Amortizing

 

 

 

442

 

 —

Other borrowings/credit lines

 

EUR/USD

 

 

 

Rolling

 

Amortizing

 

 

 

12

 

 1

Total borrowings / undrawn facilities

 

  

 

  

 

  

 

  

 

  

 

8,559

 

502

Deferred debt issue costs and bond premium

 

  

 

  

 

  

 

  

 

  

 

(47)

 

 —

Net borrowings / undrawn facilities

 

  

 

  

 

  

 

  

 

  

 

8,512

 

502

Cash and cash equivalents

 

  

 

  

 

  

 

  

 

  

 

(374)

 

374

Derivative financial instruments used to hedge foreign currency and interest rate risk

 

  

 

  

 

  

 

  

 

  

 

52

 

 —

Net debt / available liquidity

 

  

 

  

 

  

 

  

 

  

 

8,190

 

876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

Picture 9

 

 

 

Reconciliation of profit for the period to Adjusted profit

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2019

 

2018

 

2019

 

2018

 

 

$m

 

$m

 

$m

 

$m

Profit for the period

 

69

 

58

 

82

 

43

Total exceptional items 6

 

 4

 

21

 

17

 

75

Tax credit associated with exceptional items

 

(10)

 

(3)

 

(13)

 

(15)

Intangible amortization

 

66

 

67

 

131

 

134

Tax credit associated with intangible amortization

 

(13)

 

(15)

 

(27)

 

(30)

(Gains)/loss on derivative financial instruments

 

(2)

 

(8)

 

 7

 

(8)

Adjusted profit for the period

 

114

 

120

 

197

 

199

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

236.36

 

236.35

 

236.36

 

236.35

 

 

 

 

 

 

 

 

 

Earnings per share

 

0.29

 

0.25

 

0.35

 

0.18

 

 

 

 

 

 

 

 

 

Adjusted earnings per share

 

0.48

 

0.51

 

0.83

 

0.84

 

Reconciliation of profit for the period to Adjusted EBITDA, cash generated from operations, operating cash flow and Adjusted free cash flow 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2019

 

2018

 

2019

 

2018

 

 

$m

 

$m

 

$m

 

$m

Profit for the period

 

69

 

58

 

82

 

43

Income tax charge

 

19

 

31

 

28

 

33

Net finance expense

 

111

 

103

 

246

 

229

Depreciation and amortization

 

192

 

179

 

385

 

360

Exceptional operating items

 

 4

 

21

 

17

 

75

Adjusted EBITDA

 

395

 

392

 

758

 

740

Movement in working capital

 

(106)

 

(24)

 

(368)

 

(350)

Transaction-related, start-up and other exceptional costs paid

 

(12)

 

(17)

 

(19)

 

(40)

Exceptional restructuring paid

 

(9)

 

(13)

 

(13)

 

(18)

Cash generated from operations

 

268

 

338

 

358

 

332

Transaction-related, start-up and other exceptional costs paid

 

12

 

17

 

19

 

40

Capital expenditure 7

 

(154)

 

(151)

 

(348)

 

(317)

Lease payments due to the adoption of IFRS 16

 

(25)

 

 —

 

(44)

 

 —

Operating cash flow

 

101

 

204

 

(15)

 

55

Interest

 

(129)

 

(139)

 

(210)

 

(207)

Income tax paid

 

(22)

 

(22)

 

(38)

 

(47)

Adjusted free cash flow

 

(50)

 

43

 

(263)

 

(199)

 

 

 

 


6. Total exceptional items before tax for the three months ended June 30, 2019 of $4 million include  $7 million related to the Group’s capacity realignment programs comprising restructuring costs ($2 million), property, plant and equipment impairment charges ($2 million) and start-up related costs ($3 million). These costs were incurred in Glass Packaging North America ($3 million) and Metal Packaging Europe ($4 million). Total exceptional items for the three months ended June 30, 2019 also include a $37 million pension service credit recognized in Glass Packaging North America, $15 million related to a provision for a court award and related interest, net of the tax adjusted indemnity receivable in respect of the Group’s U.S. glass business legal matter and  $19 million transaction-related costs, primarily related to the combination of the Group’s Food & Specialty Metal Packaging business with the business of Exal Corporation.

Total exceptional items before tax for the six months ended June 30, 2019 of $17 million include $18 million related to the Group’s capacity realignment programs comprising restructuring costs ($10 million), property, plant and equipment impairment charges ($4 million) and start-up related costs ($4 million). These costs were incurred in Glass Packaging North America ($11 million) and Metal Packaging Europe ($7 million). Total exceptional items for the six months ended June 30, 2019 also include a $37 million pension service credit recognized in Glass Packaging North America, $15 million related to a provision for a court award and related interest, net of the tax adjusted indemnity receivable in respect of the Group’s U.S. glass business legal matter and $21 million transaction-related costs, primarily related to the combination of the Group’s Food & Specialty Metal Packaging business with the business of Exal Corporation.

7. Capital expenditure for the three and six months ended June 30, 2019, includes $17 million and $49 million respectively, relating to spend on short payback projects.

 

 

 

 

12

Picture 9

 

Picture 18

 

 

 

 

13

Picture 9