XML 43 R64.htm IDEA: XBRL DOCUMENT v3.20.1
Schedule of Long-Term and Other Debt (Detail)
$ in Thousands, $ in Millions
Dec. 31, 2019
USD ($)
Dec. 31, 2019
NZD ($)
Dec. 31, 2018
USD ($)
Debt Instrument [Line Items]      
Carrying amount, excluding unamortized discount and deferred financing costs $ 568,419   $ 516,490
Less: deferred financing costs (5,189)   (6,848)
Less: unamortized discount (2,064)   (2,817)
Total debt 561,166   506,825
Less: current portion of debt (32,428)   (8,293)
Total long-term debt 528,738   498,532
Triology LLC Due 2022 Notes | Trilogy LLC      
Debt Instrument [Line Items]      
Carrying amount, excluding unamortized discount and deferred financing costs 350,000   350,000
Other      
Debt Instrument [Line Items]      
Carrying amount, excluding unamortized discount and deferred financing costs 8,027   2,914
New Zealand | 2021 Senior Facilities Agreement      
Debt Instrument [Line Items]      
Carrying amount, excluding unamortized discount and deferred financing costs 154,887   137,554
New Zealand | 2021 Senior Facilities Agreement | 2degrees      
Debt Instrument [Line Items]      
Less: deferred financing costs (2,100) $ (2.8)  
New Zealand | EIP Receivables Financing Obligation | 2degrees      
Debt Instrument [Line Items]      
Carrying amount, excluding unamortized discount and deferred financing costs 16,372 24.3  
Less: deferred financing costs (400) $ (0.7)  
Bolivia | Tower Transaction Financing Obligation | Nueva Tel      
Debt Instrument [Line Items]      
Carrying amount, excluding unamortized discount and deferred financing costs 16,757    
Less: current portion of debt (1,000)    
Total long-term debt 15,800    
Bolivia | Syndicated Loan 2021      
Debt Instrument [Line Items]      
Carrying amount, excluding unamortized discount and deferred financing costs 10,015   15,022
Bolivia | Syndicated Loan 2021 | Nueva Tel      
Debt Instrument [Line Items]      
Less: current portion of debt (6,700)    
Total long-term debt 3,300    
Bolivia | Bank Loan 2022 | Nueva Tel      
Debt Instrument [Line Items]      
Carrying amount, excluding unamortized discount and deferred financing costs 5,249   7,000
Less: current portion of debt (1,800)    
Total long-term debt 3,500    
Bolivia | Bank Loan 2023 | Nueva Tel      
Debt Instrument [Line Items]      
Carrying amount, excluding unamortized discount and deferred financing costs 7,112   $ 4,000
Less: current portion of debt (1,800)    
Total long-term debt $ 5,300