XML 111 R35.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Schedule of Long-Term and Other Debt
The Company’s long-term and other debt as of December 31, 2019 and 2018 consisted of the following:
 
   
As of December 31, 2019
   
As of December 31, 2018
 
Trilogy LLC 2022 Notes
  $350,000   $350,000 
New Zealand 2021 Senior Facilities Agreement
   154,887    137,554 
Bolivian Tower Transaction Financing Obligation
   16,757    —   
New Zealand EIP Receivables Financing Obligation
   16,372    —   
Bolivian 2021 Syndicated Loan
   10,015    15,022 
Bolivian 2023 Bank Loan
   7,112  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 4,000 
Bolivian 2022 Bank Loan
   5,249    7,000 
Other
   8,027    2,914 
   
 
 
   
 
 
 
    568,419    516,490 
Less: deferred financing costs
   (5,189   (6,848
Less: unamortized discount
   (2,064   (2,817
   
 
 
   
 
 
 
Total debt
   561,166    506,825 
Less: current portion of debt
   (32,428   (8,293
   
 
 
   
 
 
 
Total long-term debt
  $528,738   $498,532 
   
 
 
   
 
 
 
Schedule of Future Maturities of Long-term and Other debt, Excluding Unamortized Debt Discounts and Deferred Financing Costs
As of December 31, 2019, the future maturities of long-term and other debt, excluding deferred financing costs and unamortized debt discounts, consisted of the following:
 
Years
E
nding December 31,
  
 
 
 
2020
  $32,428 
2021
   164,086 
2022
   355,491 
2023
   3,452 
2024
   1,809 
Thereafter
   11,153 
   
 
 
 
Total
  $568,419 
   
 
 
 
Income and Withholding Tax Paid [Member]  
Supplemental Cash Flow Disclosure
Supplemental Cash Flow Disclosure:
 
   
Years Ended December 31,
 
   
2019
   
2018
   
2017
 
Income and withholding tax paid
  $11,874   $15,217   $11,628 
Interest Paid [Member]  
Supplemental Cash Flow Disclosure
Supplemental Cash Flow Disclosure:
 
   
Years Ended December 31,
 
   
2019
   
2018
   
2017
 
Interest paid, net of capitalized interest
  $42,623   $43,650   $61,598