XML 74 R32.htm IDEA: XBRL DOCUMENT v3.20.1
EIP RECEIVABLES (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Equipment Installment Plan Receivables
The following table summarizes the unbilled EIP receivables:
 
   
As of December 31, 2019
   
As of December 31, 2018
 
EIP receivables, gross
  $76,697   $50,072 
Unamortized imputed discount
   (4,335   (3,784
   
 
 
   
 
 
 
EIP receivables, net of unamortized imputed discount
  $72,362   $46,288 
   
 
 
   
 
 
 
Allowance for doubtful accounts
   (4,852   (2,907
   
 
 
   
 
 
 
EIP receivables, net
  $67,510   $43,381 
   
 
 
   
 
 
 
   
As of December 31, 2019
   
As of December 31, 2018
 
Classified on the balance sheet as:
 
 
 
 
 
 
 
 
EIP receivables, net
  $31,750   $22,165 
Long-term EIP receivables
   35,760    21,216 
   
 
 
   
 
 
 
EIP receivables, net
  $67,510   $43,381 
   
 
 
   
 
 
 
Equipment Installment Plan Receivables Credit Categories
The balances of EIP receivables on a gross basis by credit category as of the periods presented were as follows:
 
   
As of December 31, 2019
   
As of December 31, 2018
 
Prime
  $55,764   $33,161 
Subprime
   20,933    16,911 
   
 
 
   
 
 
 
Total EIP receivables, gross
  $76,697   $50,072 
   
 
 
   
 
 
 
Changes in Carrying Amount of Unbilled EIP Receivables
The following table shows changes in the aggregate net carrying amount of the unbilled EIP receivables:
 
   
December 31, 2019
   
December 31, 2018
 
Beginning balance of EIP receivables, net
  $43,381   $31,989 
Additions
   99,394    111,028 
Billings and payments
   (50,579   (42,671
Sales of EIP receivables
   (23,276   (52,308
Foreign currency translation
   1,086    (2,288
Change in allowance for doubtful accounts and imputed discount
   (2,496   (2,369
   
 
 
   
 
 
 
Total EIP receivables, net
  $67,510   $43,381 
   
 
 
   
 
 
 
 
Summary of Impact of Sales of EIP receivables
The following table summarizes the impact of the sales of the EIP receivables in the years ended December 31, 2019 and 2018:
 
   
December 31, 2019
   
December 31, 2018
 
EIP receivables derecognized
  $23,276   $52,308 
Cash proceeds
   (20,313   (44,792
Reversal of unamortized imputed discount
   (1,773   (3,941
Reversal of allowance for doubtful accounts
   (1,397   (2,396
   
 
 
   
 
 
 
Pre-tax
(gain) loss on sales of EIP receivables
  $(207  $1,179