XML 77 R29.htm IDEA: XBRL DOCUMENT v3.20.1
DESCRIPTION OF BUSINESS, BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2019
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]  
Schedule of cumulative effect of adoption of revenue standard
The cumulative effect of initially applying the new revenue standard to all open contracts as of January 1, 2019 is as follows:
 
   
January 1, 2019
 
   
Beginning
Balance
   
Impact of
Adoption
   
Beginning
balance, as
adjusted
 
Assets
      
EIP receivables, net
  $22,165   $256   $22,421 
Prepaid expenses and other current assets
   12,609    7,661    20,270 
Deferred income taxes
   10,746    (1,431   9,315 
Other assets
   23,648    620    24,268 
Liabilities and Shareholders’ Deficit
      
Customer deposits and unearned revenue
  $16,995   $1,971   $18,966 
Other current liabilities and accrued expenses
   143,435    750    144,185 
Total shareholders’ deficit
   (33,616   4,385    (29,231
Additionally, financial statement results as reported under the new revenue standard as c
o
mpared to the previous revenue standard for the year ended December 31, 2019 are as follows. Adoption of the new revenue standard had no impact on cash from or used in operating, financing or investing activities
i
n our Consolidated Statements of Cash Flows.
 
 
 
   
Year Ended December 31, 2019
 
   
Previous
Revenue
Standard
   
Impact of
Adoption
   
New Revenue
Standard
 
Revenues
               
Wireless service revenues
  $461,734   $(4,542  $457,192 
Wireline service revenues
   69,481    (164   69,317 
Equipment sales
   153,256    4,250    157,506 
Non-subscriber ILD and other revenues
   10,389    (477   9,912 
   
 
 
   
 
 
   
 
 
 
Total revenues
   694,860    (933   693,927 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
               
Cost of equipment sales
   164,508    35    164,543 
Sales and marketing
   95,744    (12,602   83,142 
Other operating expenses
   417,584    —      417,584 
   
 
 
   
 
 
   
 
 
 
Total operating expenses
   677,836    (12,567   665,269 
   
 
 
   
 
 
   
 
 
 
Operating income
   17,024    11,634    28,658 
   
 
 
   
 
 
   
 
 
 
Other expenses, net
   (45,432   —      (45,432
Income tax benefit
   44,120    (3,324   40,796 
   
 
 
   
 
 
   
 
 
 
Net income
   15,712    8,310    24,022 
Less: Net income attributable to noncontrolling interests
   (17,002   (4,142   (21,144
   
 
 
   
 
 
   
 
 
 
Net (loss) income attributable to Trilogy International Partners Inc.
  $(1,290  $4,168   $2,878 
   
 
 
   
 
 
   
 
 
 
Net (loss) income attributable to Trilogy International Partners Inc. per share:
               
Basic
  $(0.02  $0.07   $0.05 
Diluted
  $(0.02  $0.07   $0.05 
 
   
As of December 31, 2019
 
   
Previous
Revenue
Standard
   
Impact of
Adoption
   
New Revenue
Standard
 
Assets
  
 
 
 
  
 
 
 
  
 
 
 
EIP receivables, net
  
$
29,128
 
  
$
2,622
 
  
$
31,750
 
Prepaid expenses and other current assets
  
 
13,219
 
  
 
12,350
 
  
 
25,569
 
Deferred income taxes
  
 
78,032
 
  
 
(4,816
  
 
73,216
 
Other assets
  
 
25,054
 
  
 
6,492
 
  
 
31,546
 
Liabilities and Shareholders’ Deficit
  
 
 
 
  
 
 
 
  
 
 
 
Customer deposits and unearned revenue
  
$
17,262
 
  
$
2,975
 
  
$
20,237
 
Other current liabilities and accrued expenses
  
 
122,753
 
  
 
859
 
  
 
123,612
 
Total shareholders’ deficit
  
 
(20,606
  
 
12,814
 
  
 
(7,792